Apartments for Sale in Pandawa, Bali

for 93,000 USD
ID: 66433
Property Name:

Ramada Encore Pandawa Hills - Apartments Pandawa, Bali

Area (District):

Apartments Pandawa, Bali

Price per night for this area (Pandawa, Bali), Minimum:

$50

Price per night for this area (Pandawa, Bali), Maximum (Best villas):

$250

Price per night for this area (Pandawa, Bali), Average:

$150

Occupancy Rate for this area (Pandawa, Bali), Minimum:

30%

Occupancy Rate for this area (Pandawa, Bali), Season:

40%

Occupancy Rate for this area (Pandawa, Bali), Average:

35%

ROI:

22.87%

Time to ROI (Years):

7

Price:

93,000 USD

Property Square:

31 m2 [3,000 USD / m2]

Land Square:

m2

Type of Ownership:

Leasehold

Lease years:

30 [3,100 USD / year, 258.0 USD / month]

Number of Bedrooms:

1 [93,000 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2026
Year Total net income adjusted for inflation (USD)
1 $ 13,414
2 $ 27,230
3 $ 41,461
4 $ 56,118
5 $ 71,215
6 $ 86,766
7 $ 102,782
8 $ 119,280
9 $ 136,272
10 $ 153,774
11 $ 171,801
12 $ 190,368
13 $ 209,493
14 $ 229,192
15 $ 249,481
16 $ 270,379
17 $ 291,904
18 $ 314,075
19 $ 336,911
20 $ 360,432
21 $ 384,659
22 $ 409,613
23 $ 435,315
24 $ 461,788
25 $ 489,055
26 $ 517,141
27 $ 546,069
28 $ 575,865
29 $ 606,554
30 $ 638,165
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

ANTA Group (RESIDE Bali)

Description from Developer:

RAMADA ENCORE BY WYNDHAM ANTA OASIS — the first hotel of the world chain in Bali with the opportunity to invest in apartments

Hotel real estate provides the highest occupancy rate, fast payback and low competition.

*Ramada Encore by Wyndham is a global leader in hotel franchising, with 105,000,000 members in the network who will become clients of the project.

🌐About the location

Bukit Peninsula is the center of resort life. Here are the best beaches of Bali, heavenly surf spots, long coasts with white sand, turquoise waters and breathtaking views. Bukit has a calm, even slightly rural atmosphere, which makes the area a great place for a family holiday.

Two beaches are 15 minutes away - Pandawa and Greenbowl, and the famous beaches of Melasti and Nusa Dua are just 5 minutes by car. Nearby is the Bukit Pandawa Golf & Country Club, several beach clubs, and the 5-star The Apurva Kempinski Bali. 33 minutes to the airport.

🏠About the complex

The project has 138 units: apartments, townhouses and villas. The complex reflects the concept of water. It is everywhere: a large lagoon pool, an infinity pool on the roof, a private beach, surf spots, a SPA, etc.

The complex's infrastructure includes:

• the largest lagoon pool in Bukit with an area of ​​700 sq.m.

• a panoramic infinity pool on the roof

• two restaurants and a bar

• a coworking space with panoramic views of the ocean

• a children's development camp "360" with classes in English

• a grill area

• walking areas

• a fitness center, a SPA, a room for group classes and a yoga studio

• an open-air cinema

• a smart car wash

• a private beach on Pantai Pandawa with limited access

🔑About the units

The interior also reflects the water concept. The color schemes are presented in shades of water - blue, turquoise, soft green, light gray, beige and white. All the lines are smooth, streamlined. There are no bright, flashy colors or sharp corners here.

💵Prices:

Deluxe unit 42 sq.m. — from $132 thousand

Superior unit 31 sq.m. — from $105 thousand

1BDR townhouses 80 sq.m. — from $230 thousand

2BDR townhouses 133 sq.m. — from $295 thousand

3BDR villas 292 sq.m. — from $560 thousand

Buy this villa

Area

Latest Update: 25.01.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp