Villa for Sale in Berawa (Canggu), Bali

for 330,740 SGD
ID: 77601
Property Name:

Beautiful Modern Bohemian Villa In Berawa - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

19.23%

Time to ROI (Years):

8

Price:

330,740 SGD

Property Square:

90 m2 [3,674 SGD / m2]

Land Square:

140 m2 [2,362 SGD / m2]

Total Square:

230 m2 [1,438 SGD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [11,404 SGD / year, 950.0 SGD / month]

Number of Bedrooms:

2 [165,370 SGD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale

Berawa, Canggu: 2-Bedroom Ensuite Villa for Sale

Unbeatable Opportunity in Prime Location

Prime Land: 1.4 ara of land in the heart of Berawa, Canggu

5-Minute Drive: to stunning Berawa beach

Price: $259,000 USD with a 29-year lease

Investor's Dream or Personal Sanctuary

High ROI: ideal for investors seeking a lucrative return

Trendy Amenities: proximity to top gyms, cafes, and social scene

Seamless Move-In: fully furnished, modern kitchen, and dining space

Cozy Living Area & Private Pool

Modern Design: blending elegance and comfort

Private Pool: refreshing swim in a tropical setting

Bali's Relaxed Vibe: enjoy outdoor living at its finest

Don't Miss Out!

Unique Blend: modern design, tropical allure, and vibrant community

More than a Home: a lifestyle in the heart of Berawa, Canggu

Schedule Your Viewing Today: Contact Propertia Bali

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp