Villa for Sale in Bingin, Bali

for 1,008,131 USD
ID: 85889
Property Name:

Mediterranean Tropical Villa In The Heart Of Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

6.16%

Time to ROI (Years):

22

Price:

1,008,131 USD

Property Square:

345 m2 [2,922 USD / m2]

Land Square:

500 m2 [2,016 USD / m2]

Total Square:

845 m2 [1,193 USD / m2]

Type of Ownership:

Leasehold

Lease years:

37 [27,246 USD / year, 2,270.0 USD / month]

Number of Bedrooms:

4 [252,032 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 34,748
2 $ 70,538
3 $ 107,403
4 $ 145,373
5 $ 184,482
6 $ 224,764
7 $ 266,255
8 $ 308,991
9 $ 353,009
10 $ 398,347
11 $ 445,045
12 $ 493,145
13 $ 542,687
14 $ 593,716
15 $ 646,275
16 $ 700,411
17 $ 756,172
18 $ 813,605
19 $ 872,761
20 $ 933,692
21 $ 996,451
22 $ 1,061,092
23 $ 1,127,673
24 $ 1,196,251
25 $ 1,266,887
26 $ 1,339,641
27 $ 1,414,578
28 $ 1,491,764
29 $ 1,571,265
30 $ 1,653,151
31 $ 1,737,493
32 $ 1,824,366
33 $ 1,913,845
34 $ 2,006,008
35 $ 2,100,936
36 $ 2,198,713
37 $ 2,299,422
Chart: Net Income Over Several Years*
510152025303500.5M1M1.5M2M
Net RevenueCumulative RevenuePurchase Price
Average ROI: 6.16%
Years to ROI: 22
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Luxury 4-Bedroom Mediterranean Tropical Retreat

Escape to serenity in Bingin, Uluwatu's vibrant enclave

Just a 10-minute drive to the beach, 5 minutes to trendy cafes and entertainment spots

4 spacious bedrooms with ensuite bathrooms and guest powder room

2-level villa with closed living area for year-round comfort

Elegant island living at its finest

Fully equipped kitchen for hosting family and friends

Private oasis with sparkling pool and lush gardens

Billiard area for leisure and fun

Secure parking for car and bike

37-year leasehold opportunity

Move-in ready villa in one of Bali's most sought-after coastal areas

Unique chance to own a luxurious retreat in Bingin, Uluwatu

Contact us today

Arrange a viewing and make this dream home yours

* Seize the opportunity to own a piece of paradise in Bali

Buy this villa

Area

Latest Update: 18.03.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp