Villa for Sale in Nusa Dua, Bali

for 495,000 USD
ID: 09089
Property Name:

OceaniQ - Villa Nusa Dua, Bali

Area (District):

Villa Nusa Dua, Bali

Price per night for this area (Nusa Dua, Bali), Minimum:

$80

Price per night for this area (Nusa Dua, Bali), Maximum (Best villas):

$300

Price per night for this area (Nusa Dua, Bali), Average:

$190

Occupancy Rate for this area (Nusa Dua, Bali), Minimum:

40%

Occupancy Rate for this area (Nusa Dua, Bali), Season:

50%

Occupancy Rate for this area (Nusa Dua, Bali), Average:

45%

ROI:

7.00%

Time to ROI (Years):

18

Price:

495,000 USD

Property Square:

117 m2 [4,230 USD / m2]

Land Square:

117 m2 [4,230 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Number of Bedrooms:

1 [495,000 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 21,845
2 $ 44,346
3 $ 67,521
4 $ 91,392
5 $ 115,979
6 $ 141,304
7 $ 167,388
8 $ 194,255
9 $ 221,928
10 $ 250,431
11 $ 279,789
12 $ 310,028
13 $ 341,175
14 $ 373,255
15 $ 406,298
16 $ 440,332
17 $ 475,387
18 $ 511,494
19 $ 548,684
20 $ 586,990
21 $ 626,445
22 $ 667,084
23 $ 708,941
24 $ 752,055
25 $ 796,462
26 $ 842,201
27 $ 889,312
28 $ 937,837
29 $ 987,817
30 $ 1,039,297
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Aktivo (RESIDE Bali)

Description from Developer:

1 Bedroom villa near the ocean - 495 000 USD.

2 Bedroom villa near the ocean - 660 000 USD (159 m2).

3 Bedroom villa near the ocean - 990 000 USD (233 m2).

4 Bedroom villa near the ocean - 1 050 000 USD (281 m2).

Buy this villa

Area

Latest Update: 24.02.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp