Villa for Sale in Uluwatu, Bali

for 39,920,103 JPY
ID: 09121
Property Name:

Beautiful Family Villa In Pecatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

19.63%

Time to ROI (Years):

8

Price:

39,920,103 JPY

Property Square:

110 m2 [362,910 JPY / m2]

Land Square:

196 m2 [203,673 JPY / m2]

Total Square:

306 m2 [130,457 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [1,376,555 JPY / year, 114,713.0 JPY / month]

Number of Bedrooms:

4 [9,980,025 JPY / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 34,748
2 $ 70,538
3 $ 107,403
4 $ 145,373
5 $ 184,482
6 $ 224,764
7 $ 266,255
8 $ 308,991
9 $ 353,009
10 $ 398,347
11 $ 445,045
12 $ 493,145
13 $ 542,687
14 $ 593,716
15 $ 646,275
16 $ 700,411
17 $ 756,172
18 $ 813,605
19 $ 872,761
20 $ 933,692
21 $ 996,451
22 $ 1,061,092
23 $ 1,127,673
24 $ 1,196,251
25 $ 1,266,887
26 $ 1,339,641
27 $ 1,414,578
28 $ 1,491,764
29 $ 1,571,265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Stunning 4-Bedroom Pecatu Villa

Investor's Dream: Modern 4-Bedroom Villa in Pecatu, Bali

Key Features:

4 spacious bedrooms with 2 shared bathrooms and 1 ensuite bathroom

Modern interior design with open-plan living and dining areas

Beautiful private pool and cozy seating area

Well-kept landscaping and dedicated parking spot

196 sqm plot size

29-year lease with option to extend

Prime Location:

Near Dreamland Beach and the Bingin area

Short drive to restaurants and shops

Perfect for investors, holiday rentals, or private retreats

Competitive Price:

Attractively priced at just IDR 4.5 billion

Don't Miss Out:

* Schedule your viewing today and make this stunning villa in Bali yours!

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp