Villa for Sale in Babakan, Bali

for 7,044,992 THB
ID: 03777
Property Name:

Beautiful Modern Villa Project In Babakan - Villa Babakan, Bali

Area (District):

Villa Babakan, Bali

Price per night for this area (Babakan, Bali), Minimum:

$40

Price per night for this area (Babakan, Bali), Maximum (Best villas):

$200

Price per night for this area (Babakan, Bali), Average:

$120

Occupancy Rate for this area (Babakan, Bali), Minimum:

40%

Occupancy Rate for this area (Babakan, Bali), Season:

40%

Occupancy Rate for this area (Babakan, Bali), Average:

40%

ROI:

8.15%

Time to ROI (Years):

15

Price:

7,044,992 THB

Property Square:

105 m2 [67,095 THB / m2]

Land Square:

105 m2 [67,095 THB / m2]

Total Square:

210 m2 [33,547 THB / m2]

Type of Ownership:

Leasehold

Lease years:

24 [293,541 THB / year, 24,462.0 THB / month]

Number of Bedrooms:

2 [3,522,496 THB / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 12,264
2 $ 24,896
3 $ 37,907
4 $ 51,308
5 $ 65,111
6 $ 79,329
7 $ 93,972
8 $ 109,056
9 $ 124,591
10 $ 140,593
11 $ 157,075
12 $ 174,051
13 $ 191,537
14 $ 209,547
15 $ 228,097
16 $ 247,204
17 $ 266,884
18 $ 287,155
19 $ 308,033
20 $ 329,538
21 $ 351,688
22 $ 374,503
23 $ 398,002
24 $ 422,206
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

"Bali Villas for Sale - Upcoming Project Completion June 2025"

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp