Villa for Sale in Seminyak, Bali

for 198,000 USD
ID: 78241
Property Name:

Newly Built Modern Tropical One Bedroom Villa @ Desirable Location - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

54.03%

Time to ROI (Years):

4

Price:

198,000 USD

Property Square:

32 m2 [6,187 USD / m2]

Land Square:

85 m2 [2,329 USD / m2]

Total Square:

117 m2 [1,692 USD / m2]

Type of Ownership:

Leasehold

Lease years:

48 [4,125 USD / year, 344.0 USD / month]

Number of Bedrooms:

1 [198,000 USD / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 49,184
2 $ 99,843
3 $ 152,022
4 $ 205,766
5 $ 261,123
6 $ 318,141
7 $ 376,869
8 $ 437,358
9 $ 499,663
10 $ 563,837
11 $ 629,935
12 $ 698,017
13 $ 768,142
14 $ 840,369
15 $ 914,764
16 $ 991,391
17 $ 1,070,316
18 $ 1,151,610
19 $ 1,235,342
20 $ 1,321,586
21 $ 1,410,417
22 $ 1,501,913
23 $ 1,596,155
24 $ 1,693,223
25 $ 1,793,203
26 $ 1,896,183
27 $ 2,002,252
28 $ 2,111,504
29 $ 2,224,033
30 $ 2,339,937
31 $ 2,459,319
32 $ 2,582,283
33 $ 2,708,935
34 $ 2,839,387
35 $ 2,973,752
36 $ 3,112,148
37 $ 3,254,696
38 $ 3,401,521
39 $ 3,552,750
40 $ 3,708,517
41 $ 3,868,956
42 $ 4,034,208
43 $ 4,204,418
44 $ 4,379,735
45 $ 4,560,310
46 $ 4,746,304
47 $ 4,937,876
48 $ 5,135,196
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Stunning Villas in Bali for Sale: Luxury One Bedroom Property in Petitenget

Invest in a Dream Villa in Bali

Leasehold 23 years + 25 year option

Walking distance to beach, shops, and restaurants

Fully furnished & decorated, ready to move in or rent

Impeccable Design and Luxurious Features

Open plan living, dining & kitchenette fronting the pool and sun deck

Spacious double bedroom adjacent to the living area, en-suite bathroom

Elegantly furnished & tastefully decorated with bespoke furniture

Private pool & sundeck, compact landscaped garden

Prime Location in Trendy Petitenget

Just off Jl. Petitenget, walk to an array of eateries, bars & the beach

Fantastic choice as a holiday pad, lifestyle property & a purely rental villa

Ready to Own Your Dream Villa in Bali

Contact our sales team for more information and to schedule a viewing

Browse our website for other villas in Bali for sale and rental properties*

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp