Villa for Sale in Ubud, Bali

for 14,117,400 PHP
ID: 76001
Property Name:

One Luxury Three-Bedroom Villa Left in Luxury Complex Ubud - Villa Ubud, Bali

Area (District):

Villa Ubud, Bali

Price per night for this area (Ubud, Bali), Minimum:

$30

Price per night for this area (Ubud, Bali), Maximum (Best villas):

$260

Price per night for this area (Ubud, Bali), Average:

$145

Occupancy Rate for this area (Ubud, Bali), Minimum:

35%

Occupancy Rate for this area (Ubud, Bali), Season:

45%

Occupancy Rate for this area (Ubud, Bali), Average:

40%

ROI:

9.29%

Time to ROI (Years):

14

Price:

14,117,400 PHP

Property Square:

177 m2 [79,759 PHP / m2]

Land Square:

m2

Total Square:

177 m2 [79,759 PHP / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [470,580 PHP / year, 39,215.0 PHP / month]

Number of Bedrooms:

3 [4,705,800 PHP / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 14,819
2 $ 30,083
3 $ 45,804
4 $ 61,997
5 $ 78,676
6 $ 95,855
7 $ 113,550
8 $ 131,776
9 $ 150,548
10 $ 169,883
11 $ 189,799
12 $ 210,312
13 $ 231,440
14 $ 253,202
15 $ 275,617
16 $ 298,705
17 $ 322,485
18 $ 346,979
19 $ 372,207
20 $ 398,192
21 $ 424,957
22 $ 452,525
23 $ 480,919
24 $ 510,166
25 $ 540,290
26 $ 571,318
27 $ 603,276
28 $ 636,193
29 $ 670,098
30 $ 705,020
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale: 3-Bedroom Pejeng Kawan Villa

Key Features:

3-bedroom villa in tranquil Pejeng Kawan Village surroundings

2-story villa with picturesque laguna pool and enchanting water flow

Strategic location, minutes away from Ubud's vibrant heart

Projected ROI of 12-15%

Leasehold ownership: 25 years + 15-year extension

Villa Specifications:

Build Area: 176.6 sqm

Ownership: Leasehold with 25-year term and 15-year extension

Modern and Functional Design:

High-quality materials used in construction

Modern living and dining space designed for durability and functionality

Multifunctional terrace with chill-out area or alfresco dining spot

Luxurious Bedrooms and Bathrooms:

Elegant bedroom with ensuite bathroom designed in greyish marble

Solid wood furniture and stylish decor throughout

Well-Equipped Kitchen and Outdoor Space:

Well-equipped kitchen with kitchenware

Powder room on the ground floor

Expansive infinity pool with natural stone wall toppings and water flows

Private balcony with outdoor space for relaxation and enjoyment

Investment Opportunity:

Projected 12-15% ROI on a 25-year leasehold with 15-year extension

Designed by renowned and experienced architect

Convenient access to the heart of Ubud

Don't Miss Out:

Only one villa left in this exclusive development

* Browse our website for more information or contact our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp