Villa for Sale in Ungasan, Bali

for 4,401,928,800 IDR
ID: 36833
Property Name:

Off-Plan Two-Bedroom Villa with Long Lease, Close to Melasti Beach - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

11.82%

Time to ROI (Years):

12

Price:

4,401,928,800 IDR

Property Square:

130 m2 [33,860,990 IDR / m2]

Land Square:

220 m2 [20,008,767 IDR / m2]

Total Square:

350 m2 [12,576,939 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

30 [146,730,960 IDR / year, 12,227,580.0 IDR / month]

Number of Bedrooms:

2 [2,200,964,400 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 20,121
2 $ 40,845
3 $ 62,191
4 $ 84,177
5 $ 106,823
6 $ 130,148
7 $ 154,174
8 $ 178,919
9 $ 204,408
10 $ 230,660
11 $ 257,701
12 $ 285,553
13 $ 314,240
14 $ 343,788
15 $ 374,222
16 $ 405,569
17 $ 437,857
18 $ 471,113
19 $ 505,367
20 $ 540,649
21 $ 576,989
22 $ 614,419
23 $ 652,972
24 $ 692,682
25 $ 733,583
26 $ 775,711
27 $ 819,103
28 $ 863,797
29 $ 909,832
30 $ 957,247
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale - Ungasan's Hidden Gem

Discover your dream home in this stunning off-plan two-bedroom villa located in the peaceful area of Ungasan, Bali, Indonesia. This serene abode is nestled away from the city's hustle and bustle, yet still offers easy access to popular tourist spots like Bingin and Padang Padang beaches.

Key Features of this Bali Villa for Sale

Prime Location: Enjoy the tranquility of Ungasan, just 8 minutes from Melasti Beach and 15 minutes from Bingin Beach.

Long Lease: Benefit from a 30-year lease, ensuring your security and peace of mind.

Expected Move-in Date: Get ready to move in by July 2024.

Unique Features: Modern design, spacious living room, sunken sofa, work area, enclosed dining room, and well-equipped kitchen.

Villa Amenities

Private Pool: Relax by the 30m2 pool, surrounded by serene gardens and equipped with lounge chairs, patio sets, sundeck, and outdoor shower.

Luxurious Bedrooms: Enjoy unique amenities, including luxurious en-suite bathrooms, relaxing outdoor seating areas, and more.

Car Garage and Storage: Secure parking and ample storage space for your belongings.

Water Sources: Both PDAM and bore well water sources ensure a reliable supply of clean water.

Investment Opportunity

Build Area: 130 m² + 50 m² pool

Ownership: Leasehold 30 years (until July 2053)

Contact Us

For more information, please browse our website. For other services, contact one of our sales team members today.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp