Villa for Sale in Ungasan, Bali

for 190,144 USD
ID: 89729
Property Name:

Modern Industrial Style Villa In Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

16.22%

Time to ROI (Years):

9

Price:

190,144 USD

Property Square:

100 m2 [1,901 USD / m2]

Land Square:

135 m2 [1,408 USD / m2]

Total Square:

235 m2 [809 USD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [6,790 USD / year, 566.0 USD / month]

Number of Bedrooms:

2 [95,072 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 20,121
2 $ 40,845
3 $ 62,191
4 $ 84,177
5 $ 106,823
6 $ 130,148
7 $ 154,174
8 $ 178,919
9 $ 204,408
10 $ 230,660
11 $ 257,701
12 $ 285,553
13 $ 314,240
14 $ 343,788
15 $ 374,222
16 $ 405,569
17 $ 437,857
18 $ 471,113
19 $ 505,367
20 $ 540,649
21 $ 576,989
22 $ 614,419
23 $ 652,972
24 $ 692,682
25 $ 733,583
26 $ 775,711
27 $ 819,103
28 $ 863,797
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxurious 2-Bedroom Villas in Ungasan for Sale

Discover the perfect blend of modern design and warm ambiance in our stunning villas in Bali, specifically tailored for sale in Ungasan. Strategically located near Melasti Beach, these villas provide effortless access to nearby restaurants, cafes, and Uluwatu Center.

Villa Features:

2-storey layout featuring open-plan living, dining, and kitchen areas

2 spacious bedrooms, including one with an ensuite bathroom and outdoor seating area

Private swimming pool nestled in a lush tropical setting for ultimate relaxation

Ample parking space for one city car or multiple bikes

Investment Opportunity:

Priced at IDR 3.1 Billion with a 24-year leasehold

3 units available for sale, offering a smart investment opportunity

Contact Us:

Schedule a viewing today and make this luxurious villa in Ungasan your dream home or a lucrative investment.

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp