Apartemen for Sale in Nyanyi (Tabanan), Bali

untuk 135.000 USD
ID: 37281
Property Name:

ICON HOME - Apartemen Nyanyi (Tabanan), Bali

Daerah (Daerah):

Apartemen Nyanyi (Tabanan), Bali

Harga per malam untuk area ini (Nyanyi (Tabanan), Bali), Minimum:

$50

Harga per malam untuk area ini (Nyanyi (Tabanan), Bali), Maksimum (Best villas):

$200

Harga per malam untuk area ini (Nyanyi (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Musim:

40%

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Average:

35%

laba atas investasi (ROI):

13,13%

Time to ROI (Years):

11

Harga:

135.000 USD

Alun-alun Properti:

44 m2 [3.068 USD / m2]

Persegi Tanah:

m2

Jenis Kepemilikan:

Leasehold

Tahun sewa:

30 [4.500 USD / tahun, 375,0 USD / bulan]

Jumlah Kamar Tidur:

1 [135.000 USD / kamar tidur]

Jumlah Kamar Mandi:
1
Tahun Dibangun:
2026
Tahun Total pendapatan bersih disesuaikan dengan inflasi (USD)
1 $ 11.178
2 $ 22.692
3 $ 34.550
4 $ 46.765
5 $ 59.346
6 $ 72.305
7 $ 85.652
8 $ 99.400
9 $ 113.560
10 $ 128.145
11 $ 143.167
12 $ 158.640
13 $ 174.578
14 $ 190.993
15 $ 207.901
16 $ 225.316
17 $ 243.254
18 $ 261.729
19 $ 280.759
20 $ 300.360
21 $ 320.549
22 $ 341.344
23 $ 362.762
24 $ 384.823
25 $ 407.546
26 $ 430.951
27 $ 455.057
28 $ 479.887
29 $ 505.462
30 $ 531.804
Grafik: Laba Bersih Selama Beberapa Tahun*
ROI Rata-rata: Memuat...
Tahun untuk ROI: Memuat...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Pembangun:

Icon One (RESIDE Bali)

Description from Developer:

Investment in the Future: A Project Next to the Innovative City of Nuanu

ICON ONE is a unique residential real estate project opposite the famous city of the future, Nuanu City.

Nuanu is a creative innovative city that is located on the ocean coast in the Tabanan district on an area of ​​44 hectares.

The Nuanu city project includes residential areas, educational institutions, art spaces, event venues, business centers, production sites for environmentally friendly products and much more.

25% of the city is allocated for development, the remaining 75% is green areas to restore the natural habitat of wild animals.

🌐About the location

The Tabanan region is a picturesque corner of the island of Bali, where traditions and culture harmoniously combine with untouched nature. The resort impresses with majestic rice terraces, ancient temples, crystal clear waters of the Indian Ocean and innovations of the future in Nuanu.

Convenient location of the ICON ONE project: 500 meters away is the rich infrastructure of the city of the future, as well as walking green areas, a SPA complex, a modern shopping center, an ecological alpaca farm, Cambridge International School, and the LUNA beach club.

Pantai Nuanu Beach is 350 meters away, and the fashionable Canggu district is 15 minutes by bike.

🏠About the complex

ICON ONE is located on 9 thousand square meters. The fashionable and modern living space has everything you need: a gym, yoga areas, SPA, co-working, swimming pools, a pool bar, a restaurant, a kids' club and a parking lot with charging for electric cars.

🎙 A special feature of the complex is the many contemporary art objects located inside and outside. Art objects from the famous artist Taras Yoom, the creator of the YOOMOOTA art universe, have already been noted by such publications as the Financial Times, Designboom, etc. His exhibitions were held in Seoul and London, where the artist's works won many design awards.

🔑About the units

The apartments are fully furnished. The price includes premium equipment, designer furniture, and a smart home system. There is a mobile application for residents of the complex to quickly resolve everyday issues.

💵Prices:

1 BDR apartment 44 sq.m — from $135 thousand

1 BDR apartment 50 sq.m — from $155 thousand

1 BDR apartment with mezzanine, 63 sq.m — from $165 thousand

2 BDR apartments 89 sq.m — from $225 thousand

2 BDR apartments 92 sq.m — from $255 thousand

🔸Down payment: 30%

🔸Completion of construction: Q1 2026

🔸Projected rental yield: from 12% per annum

🔸Payback period: 7 years

🔸Increase in value after completion of construction: by 30%

Beli villa ini

Daerah

Pembaruan Terbaru: 25.01.2025 (5 months ago)

Vila lain di Area yang sama dengan ROI terbaik

WhatsApp