Villa for Sale in Padonan, Bali

Name: Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 3.100.000.000 IDR

ID: 53249

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Main Photo

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #1

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #2

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #3

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #4

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #5

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #6

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #7

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #8

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 3,1 Billion IDR. Leasehold. Photo #9

Property Name:

Sleek Contemporary Villas In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

12,39%

Time to ROI (Years):

Price:

3.100.000.000 IDR

Property Square:

116 m2 [26.724.137 IDR / m2]

Land Square:

115 m2 [26.956.521 IDR / m2]

Total Square:

231 m2 [13.419.913 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

24 [129.166.666 IDR / year, 10.763.889,0 IDR / month]

Number of Bedrooms:

2 [1.550.000.000 IDR / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 16.097
2	$ 32.676
3	$ 49.753
4	$ 67.342
5	$ 85.459
6	$ 104.119
7	$ 123.339
8	$ 143.135
9	$ 163.526
10	$ 184.528
11	$ 206.161
12	$ 228.442
13	$ 251.392
14	$ 275.030
15	$ 299.377
16	$ 324.455
17	$ 350.285
18	$ 376.890
19	$ 404.294
20	$ 432.519
21	$ 461.591
22	$ 491.535
23	$ 522.378
24	$ 554.146

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

"Villa Modern di Padonan, Bali: Penginapan Mewah untuk Dijual

Dapatkan pengalaman liburan mewah di villa kontemporer kami di Padonan, Bali. Ruang tamu yang terlantar mengalir ke area makan dan dapur, menciptakan ruang terbuka yang sempurna untuk relaksasi dan hiburan.

Di lantai atas, dua kamar tidur elegan dilengkapi dengan kamar mandi mewah dengan bathtub, menjamin kenyamanan maksimal. Villa kami juga dilengkapi dengan WC tamu dan parkir yang luas, memadukan desain modern dengan kehidupan sehari-hari.

Konstruksi dimulai pada Agustus 2024, dengan prediksi selesai pada Agustus 2025. Harga villa ini adalah USD 200.000, dengan hanya 8 unit yang tersedia. Hubungi Propertia Bali sekarang untuk informasi lebih lanjut tentang pembelian villa di Bali!"

Buy this villa