i@bbq.estate +62-812-37422920

Villa for Sale in Bingin, Bali

for 1.386.130 CNY
ID: 10144
Property Name:

Stunning Contemporary Project In Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

29,79%

Time to ROI (Years):

6

Price:

1.386.130 CNY

Property Square:

116 m2 [11.949 CNY / m2]

Land Square:

92 m2 [15.066 CNY / m2]

Total Square:

208 m2 [6.664 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

33 [42.003 CNY / year, 3.500,0 CNY / month]

Number of Bedrooms:

1 [1.386.130 CNY / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34.748
2 $ 70.538
3 $ 107.403
4 $ 145.373
5 $ 184.482
6 $ 224.764
7 $ 266.255
8 $ 308.991
9 $ 353.009
10 $ 398.347
11 $ 445.045
12 $ 493.145
13 $ 542.687
14 $ 593.716
15 $ 646.275
16 $ 700.411
17 $ 756.172
18 $ 813.605
19 $ 872.761
20 $ 933.692
21 $ 996.451
22 $ 1.061.092
23 $ 1.127.673
24 $ 1.196.251
25 $ 1.266.887
26 $ 1.339.641
27 $ 1.414.578
28 $ 1.491.764
29 $ 1.571.265
30 $ 1.653.151
31 $ 1.737.493
32 $ 1.824.366
33 $ 1.913.845
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villa di Bali untuk Dijual: Kompleks Baru di Bingin, Depan Pantai Uluwatu

Villa satu kamar di Bingin, Uluwatu, siap dibeli! Lokasinya strategis dekat Balangan Golf, hanya 3 menit dari pantai. Desain modern dengan lingkungan alam sekitar, villa ini menawarkan ruang hidup yang luas, dapur dan ruang makan terbuka, kolam renang pribadi, serta lounge atap yang menawarkan pemandangan pesona.

Setiap villa dirancang untuk relaksasi yang sempurna, dengan kamar tidur yang luas, kamar mandi pribadi, dan teras dengan tempat duduk dan peralatan BBQ. Hanya 2 unit tersisa, dengan hak guna 33 tahun dan perpanjangan 20 tahun, dijual dengan harga IDR 3,25 miliar. Hubungi PROPERTIA untuk informasi lebih lanjut tentang villa di Bali untuk dijual ini!

Buy this villa

Area
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 1,4 Million CNY. Leasehold. Preview of photo #1
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 1,4 Million CNY. Leasehold. Preview of photo #2
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 1,4 Million CNY. Leasehold. Preview of photo #3

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp