Villa for Sale in Canggu, Bali

Name: Modern comfort three-bedroom villa in Berawa. Villas in Bali for Sale: Villa in Canggu, Bali for 2,1 Million CNY. Leasehold
Creator: Exotiq
Keywords: villa, for sale, buy, Canggu, Bali, Leasehold

for 2.139.449 CNY

ID: 46977

Property Name:

Modern comfort three-bedroom villa in Berawa - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

16,69%

Time to ROI (Years):

Price:

2.139.449 CNY

Property Square:

210 m2 [10.187 CNY / m2]

Land Square:

200 m2 [10.697 CNY / m2]

Total Square:

410 m2 [5.218 CNY / m2]

Floor Number/Amount:

Type of Ownership:

Leasehold

Lease years:

30 [71.314 CNY / year, 5.943,0 CNY / month]

Number of Bedrooms:

3 [713.149 CNY / bedroom]

Number of Bathrooms:

Year Built:

2023

Year	Total net income adjusted for inflation (USD)
1	$ 31.618
2	$ 64.185
3	$ 97.728
4	$ 132.278
5	$ 167.865
6	$ 204.519
7	$ 242.273
8	$ 281.159
9	$ 321.212
10	$ 362.466
11	$ 404.958
12	$ 448.725
13	$ 493.805
14	$ 540.238
15	$ 588.063
16	$ 637.323
17	$ 688.061
18	$ 740.321
19	$ 794.148
20	$ 849.591
21	$ 906.697
22	$ 965.516
23	$ 1.026.099
24	$ 1.088.500
25	$ 1.152.774
26	$ 1.218.975
27	$ 1.287.162
28	$ 1.357.395
29	$ 1.429.735
30	$ 1.504.245

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Exotiq

View profile of the Developer

Description:

Villa Baru di Berawa, Bali: Rumah Tiga Kamar yang Nyaman!

Jual Villa di Berawa, Bali dengan 3 kamar tidur, dekat dengan pusat perbelanjaan, restoran, dan pantai.

Rancangan Desain Terbaru: Villa ini terletak di atas lahan 200 meter persegi dengan luas bangunan 210 meter persegi.

Tiga Banyak Fasilitas:

* Kolam renang 5m x 3m dengan dek kayu elegan

* Ruang tamu dan makan yang cerah dan sejuk

* Kamar tidur utama di lantai bawah

* Kamar tidur lainnya di lantai atas dengan balkon masing-masing

Tersedia untuk Disewakan: Villa ini tersedia untuk disewakan dengan pilihan perpanjangan hingga 1 Januari 2053.

Pilihan yang Terbaik: Villa ini cocok untuk keluarga yang mencari rumah nyaman di lokasi yang strategis dan beragam fasilitas.

Buy this villa

Area

Latest Update: 28.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

Villa for Sale in Canggu, Bali

Modern comfort three-bedroom villa in Berawa - Villa Canggu, Bali

Villa Canggu, Bali

Other villas in the same Area with the best ROI

Villa for Sale in Canggu, Bali for 1,3 Million CNY

Villa for Sale in Canggu, Bali for 1,3 Million CNY

Villa for Sale in Canggu, Bali for 1,3 Million CNY

Villa for Sale in Canggu, Bali for 1,2 Million CNY

Villa for Sale in Canggu, Bali for 0,5 Million CNY