Villa for Sale in Canggu, Bali

for 61.938.414 RUB
ID: 04097
Property Name:

4 Bedroom Villa Canggu Full Furnished (ROYAL VILLA D1) - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

6,55%

Time to ROI (Years):

19

Price:

61.938.414 RUB

Property Square:

229 m2 [270.473 RUB / m2]

Land Square:

389 m2 [159.224 RUB / m2]

Total Square:

618 m2 [100.223 RUB / m2]

Number of Bedrooms:

4 [15.484.603 RUB / bedroom]

Number of Bathrooms:
4
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31.618
2 $ 64.185
3 $ 97.728
4 $ 132.278
5 $ 167.865
6 $ 204.519
7 $ 242.273
8 $ 281.159
9 $ 321.212
10 $ 362.466
11 $ 404.958
12 $ 448.725
13 $ 493.805
14 $ 540.238
15 $ 588.063
16 $ 637.323
17 $ 688.061
18 $ 740.321
19 $ 794.148
20 $ 849.591
21 $ 906.697
22 $ 965.516
23 $ 1.026.099
24 $ 1.088.500
25 $ 1.152.774
26 $ 1.218.975
27 $ 1.287.162
28 $ 1.357.395
29 $ 1.429.735
30 $ 1.504.245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Ajna

Description:

RUMAH VILLA BERLUXU DI BALI

11 Unit Rumah Modern yang Nyaman dengan Stil Luxu, Elegan & Dynamic di Canggu Bali. Pantai Batu Bolong, pantai yang terkenal bagi Surfer di seluruh dunia, berada di sekitar, beberapa klub pantai, restoran, kafe, ruang kerja, pusat yoga, dan pusat kebugaran terdekat.

Buat Rumah Liburan Impian Anda Bersama Kami.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp