Villa for Sale in Canggu, Bali

for 26.720.273 RUB
ID: 73217
Property Name:

Canggu Luxury Villa 3 bedroom Fully Furnished - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

15,17%

Time to ROI (Years):

10

Price:

26.720.273 RUB

Property Square:

126 m2 [212.065 RUB / m2]

Land Square:

120 m2 [222.668 RUB / m2]

Total Square:

246 m2 [108.618 RUB / m2]

Number of Bedrooms:

3 [8.906.757 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2022
Year Total net income adjusted for inflation (USD)
1 $ 31.618
2 $ 64.185
3 $ 97.728
4 $ 132.278
5 $ 167.865
6 $ 204.519
7 $ 242.273
8 $ 281.159
9 $ 321.212
10 $ 362.466
11 $ 404.958
12 $ 448.725
13 $ 493.805
14 $ 540.238
15 $ 588.063
16 $ 637.323
17 $ 688.061
18 $ 740.321
19 $ 794.148
20 $ 849.591
21 $ 906.697
22 $ 965.516
23 $ 1.026.099
24 $ 1.088.500
25 $ 1.152.774
26 $ 1.218.975
27 $ 1.287.162
28 $ 1.357.395
29 $ 1.429.735
30 $ 1.504.245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Ajna

Description:

RUMAH VILLA DI BALI YANG DIJUAL

11 Unit Modern Villa yang Nyaman dengan Sifat Luxury, Elegan, dan Gayanya dinamis di Hati Canggu Bali. Pantai Batu Bolong, sebuah pantai yang terkenal di kalangan surfer di seluruh dunia, berada dalam jangkauan, beberapa klub pantai terkenal, restoran, kafe, ruang kerja bersama, gym, dan klub yoga semua berada di sekitar. Mari kita buat rumah liburan impian Anda bersama kami.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp