Villa for Sale in Canggu, Bali

Name: Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold
Creator: Exotiq
Keywords: villa, for sale, buy, Canggu, Bali, Leasehold

for 1.253.289 CNY

ID: 89889

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Main Photo

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #1

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #2

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #3

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #4

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #5

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #6

Charming two-bedroom villa in Tumbak Bayuh. Villas in Bali for Sale: Villa in Canggu, Bali for 1,3 Million CNY. Leasehold. Photo #7

Property Name:

Charming two-bedroom villa in Tumbak Bayuh - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

92,23%

Time to ROI (Years):

Price:

1.253.289 CNY

Property Square:

136 m2 [9.215 CNY / m2]

Land Square:

100 m2 [12.532 CNY / m2]

Total Square:

236 m2 [5.310 CNY / m2]

Floor Number/Amount:

Type of Ownership:

Leasehold

Lease years:

92 [13.622 CNY / year, 1.135,0 CNY / month]

Number of Bedrooms:

2 [626.644 CNY / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 31.618
2	$ 64.185
3	$ 97.728
4	$ 132.278
5	$ 167.865
6	$ 204.519
7	$ 242.273
8	$ 281.159
9	$ 321.212
10	$ 362.466
11	$ 404.958
12	$ 448.725
13	$ 493.805
14	$ 540.238
15	$ 588.063
16	$ 637.323
17	$ 688.061
18	$ 740.321
19	$ 794.148
20	$ 849.591
21	$ 906.697
22	$ 965.516
23	$ 1.026.099
24	$ 1.088.500
25	$ 1.152.774
26	$ 1.218.975
27	$ 1.287.162
28	$ 1.357.395
29	$ 1.429.735
30	$ 1.504.245
31	$ 1.580.991
32	$ 1.660.039
33	$ 1.741.458
34	$ 1.825.320
35	$ 1.911.698
36	$ 2.000.667
37	$ 2.092.305
38	$ 2.186.692
39	$ 2.283.911
40	$ 2.384.046
41	$ 2.487.186
42	$ 2.593.420
43	$ 2.702.840
44	$ 2.815.544
45	$ 2.931.628
46	$ 3.051.195
47	$ 3.174.349
48	$ 3.301.198
49	$ 3.431.852
50	$ 3.566.425
51	$ 3.705.036
52	$ 3.847.806
53	$ 3.994.858
54	$ 4.146.322
55	$ 4.302.329
56	$ 4.463.017
57	$ 4.628.526
58	$ 4.799.000
59	$ 4.974.588
60	$ 5.155.444
61	$ 5.341.725
62	$ 5.533.595
63	$ 5.731.221
64	$ 5.934.776
65	$ 6.144.437
66	$ 6.360.389
67	$ 6.582.818
68	$ 6.811.921
69	$ 7.047.897
70	$ 7.290.952
71	$ 7.541.299
72	$ 7.799.156
73	$ 8.064.748
74	$ 8.338.309
75	$ 8.620.076
76	$ 8.910.297
77	$ 9.209.224
78	$ 9.517.119
79	$ 9.834.250
80	$ 10.160.896
81	$ 10.497.341
82	$ 10.843.879
83	$ 11.200.814
84	$ 11.568.457
85	$ 11.947.128
86	$ 12.337.160
87	$ 12.738.893
88	$ 13.152.678
89	$ 13.578.877
90	$ 14.017.861
91	$ 14.470.015
92	$ 14.935.734

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Exotiq

View profile of the Developer

Description:

Vila di Bali untuk Dijual: Pilihan Sewa Rumah di Tumbak Bayuh

Terletak di sebuah jalan pribadi yang damai di Tumbak Bayuh, villa dua kamar tidur ini menawarkan sebuah penginapan yang tenang hanya 4 km dari Pantai Pererenan dan atraksi Canggu yang sibuk.

Kamar tamu indoor yang luas mengalir dengan lancar menuju kolam renang berbentuk unik, sementara dapur modern dan area makan berada di atas living space. Di lantai atas, terdapat dua kamar tidur dengan akses ke balkon bersama. Kamar mandi utama dilengkapi dengan bathtub mewah.

Villa ini sempurna untuk sebuah keluarga kecil atau sebagai tempat tinggal yang nyaman, dan salah satu dari empat unit yang tersedia, masing-masing terletak di atas tanah 100 sqm dengan ruang tinggal 135.7 sqm. Properti ini masih di bawah sewa hingga 14 Desember 2058, dengan opsi untuk memperbarui sewa dengan harga pasar. Saat ini masih dalam pembangunan dengan target selesai pada Juli 2025, pembeli dapat memilih untuk menyesuaikan perabotan atau memilih paket yang telah dilengkapi dengan perabot lengkap, siap digunakan langsung.

Detail:

- Sewa: IDR 2,928,960,000 (tidak dihiasi)

- Sewa: IDR 3,221,856,000 (dengan barang-barang dapur + 2 AC)

- Sewa: IDR 3,823,920,000 (dengan perabot lengkap)

Buy this villa