Villa for Sale in Kerobokan, Bali

for 6.603.877.691 VND
ID: 45377
Property Name:

Luxury Modern Villa In Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

19,87%

Time to ROI (Years):

8

Price:

6.603.877.691 VND

Property Square:

118 m2 [55.965.065 VND / m2]

Land Square:

275 m2 [24.014.100 VND / m2]

Total Square:

393 m2 [16.803.760 VND / m2]

Type of Ownership:

Leasehold

Lease years:

30 [220.129.256 VND / year, 18.344.105,0 VND / month]

Number of Bedrooms:

3 [2.201.292.563 VND / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31.618
2 $ 64.185
3 $ 97.728
4 $ 132.278
5 $ 167.865
6 $ 204.519
7 $ 242.273
8 $ 281.159
9 $ 321.212
10 $ 362.466
11 $ 404.958
12 $ 448.725
13 $ 493.805
14 $ 540.238
15 $ 588.063
16 $ 637.323
17 $ 688.061
18 $ 740.321
19 $ 794.148
20 $ 849.591
21 $ 906.697
22 $ 965.516
23 $ 1.026.099
24 $ 1.088.500
25 $ 1.152.774
26 $ 1.218.975
27 $ 1.287.162
28 $ 1.357.395
29 $ 1.429.735
30 $ 1.504.245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

"Investasi Properti Impianmu di Bali!

Cari Villa di Bali dengan Harga yang Kompetitif?

Temukan Properti Impianmu di Bali dengan Sekarang!

**Villa di Bali untuk Dijual**

* Lokasi Strategis di Kerobokan, dekat dengan Cafe, Restoran, Spas, dan Gym

* 3 kamar tidur dengan kamar mandi-suite masing-masing

* Desain Modern dengan Interior yang Mewah

* Fasilitas Prima termasuk Kolam Renang, Parkiran Mobil, dan Banyak Lagi!

* Harga yang Kompetitif untuk Investasi yang Menguntungkan

**Saatnya Membeli Villa di Bali!**

* Periode Sewa 30 Tahun dengan Jaminan Ekstensi 25 Tahun

* Fasilitas yang Luas dengan Pemandangan yang Menakjubkan

* Investigasi Sekarang dan Mulai Menikmati Hidup di Bali!

Hubungi Propertia Bali Sekarang!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp