Villa for Sale in Kerobokan, Bali

Name: Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold
Creator: Exotiq
Keywords: villa, for sale, buy, Kerobokan, Bali, Leasehold

for 54.449.490 JPY

ID: 53185

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Main Photo

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Photo #1

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Photo #2

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Photo #3

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Photo #4

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 54,5 Million JPY. Leasehold. Photo #5

Property Name:

Captivating rice field view villa in Umalas - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

38,15%

Time to ROI (Years):

Price:

54.449.490 JPY

Property Square:

250 m2 [217.797 JPY / m2]

Land Square:

500 m2 [108.898 JPY / m2]

Total Square:

750 m2 [72.599 JPY / m2]

Floor Number/Amount:

Type of Ownership:

Leasehold

Lease years:

83 [656.017 JPY / year, 54.668,0 JPY / month]

Number of Bedrooms:

3 [18.149.830 JPY / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 31.618
2	$ 64.185
3	$ 97.728
4	$ 132.278
5	$ 167.865
6	$ 204.519
7	$ 242.273
8	$ 281.159
9	$ 321.212
10	$ 362.466
11	$ 404.958
12	$ 448.725
13	$ 493.805
14	$ 540.238
15	$ 588.063
16	$ 637.323
17	$ 688.061
18	$ 740.321
19	$ 794.148
20	$ 849.591
21	$ 906.697
22	$ 965.516
23	$ 1.026.099
24	$ 1.088.500
25	$ 1.152.774
26	$ 1.218.975
27	$ 1.287.162
28	$ 1.357.395
29	$ 1.429.735
30	$ 1.504.245
31	$ 1.580.991
32	$ 1.660.039
33	$ 1.741.458
34	$ 1.825.320
35	$ 1.911.698
36	$ 2.000.667
37	$ 2.092.305
38	$ 2.186.692
39	$ 2.283.911
40	$ 2.384.046
41	$ 2.487.186
42	$ 2.593.420
43	$ 2.702.840
44	$ 2.815.544
45	$ 2.931.628
46	$ 3.051.195
47	$ 3.174.349
48	$ 3.301.198
49	$ 3.431.852
50	$ 3.566.425
51	$ 3.705.036
52	$ 3.847.806
53	$ 3.994.858
54	$ 4.146.322
55	$ 4.302.329
56	$ 4.463.017
57	$ 4.628.526
58	$ 4.799.000
59	$ 4.974.588
60	$ 5.155.444
61	$ 5.341.725
62	$ 5.533.595
63	$ 5.731.221
64	$ 5.934.776
65	$ 6.144.437
66	$ 6.360.389
67	$ 6.582.818
68	$ 6.811.921
69	$ 7.047.897
70	$ 7.290.952
71	$ 7.541.299
72	$ 7.799.156
73	$ 8.064.748
74	$ 8.338.309
75	$ 8.620.076
76	$ 8.910.297
77	$ 9.209.224
78	$ 9.517.119
79	$ 9.834.250
80	$ 10.160.896
81	$ 10.497.341
82	$ 10.843.879
83	$ 11.200.814

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Exotiq

View profile of the Developer

Description:

Berikut adalah teks yang telah direvisi dengan menggunakan kata kunci "Villa di Bali untuk Dijual":

Terletak di Umalas, Bali, villa mewah 3 kamar ini menawarkan kesunyian dengan gaya hidup modern. Berdiri di atas tanah seluas 500 m², villa luas 250 m² ini menawarkan pemandangan sawah yang unik, sangat cocok untuk pecinta alam. Villa ini dirancang untuk relaksasi, ruang tamu tertutup dan dapur yang dilengkapi dengan fasilitas indoor-outdoor yang nyaman, sementara taman privasi dilengkapi dengan kolam renang, Jacuzzi, dan taman yang terawat dengan baik. Properti ini juga dilengkapi dengan parkir bersama di lokasi dan jalan kaki pribadi untuk kepraktisan dan privasi.

Villa ini adalah investasi yang sangat baik, terletak di lokasi yang strategis untuk mendapatkan pendapatan dari sewa, dengan kemudahan akses ke Batu Belig, Pantai Berawa, dan klub pantai populer. Terletak di daerah yang tenang, villa ini menawarkan akses mudah ke atraksi-atriksi yang menarik di Seminyak dan Canggu. Tersedia untuk disewakan hingga Juli 31, 2052, villa ini tidak hanya menjadi tempat tinggal, tapi juga peluang investasi yang sangat menjanjikan.

Buy this villa