Villa for Sale in Kerobokan, Bali

for 1.727.725 HKD
ID: 23009
Property Name:

Charming 3-bedroom villa with rice field view near Bumbak - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

22,55%

Time to ROI (Years):

7

Price:

1.727.725 HKD

Property Square:

280 m2 [6.170 HKD / m2]

Land Square:

230 m2 [7.511 HKD / m2]

Total Square:

510 m2 [3.387 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Number of Bedrooms:

3 [575.908 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 31.618
2 $ 64.185
3 $ 97.728
4 $ 132.278
5 $ 167.865
6 $ 204.519
7 $ 242.273
8 $ 281.159
9 $ 321.212
10 $ 362.466
11 $ 404.958
12 $ 448.725
13 $ 493.805
14 $ 540.238
15 $ 588.063
16 $ 637.323
17 $ 688.061
18 $ 740.321
19 $ 794.148
20 $ 849.591
21 $ 906.697
22 $ 965.516
23 $ 1.026.099
24 $ 1.088.500
25 $ 1.152.774
26 $ 1.218.975
27 $ 1.287.162
28 $ 1.357.395
29 $ 1.429.735
30 $ 1.504.245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Di daerah Tegal Cupek yang tenang, dekat dengan Bumbak, dengan akses mudah ke Canggu dan Seminyak, villa ini terletak di atas tanah seluas 230 sqm dengan parkir terpisah untuk satu mobil.

Bagian dasar villa ini mengandalkan ruang hidup dan makan yang terbuka, dengan desain elegan yang menggabungkan elemen tradisional dari berbagai daerah di Indonesia. Kamar mandi atas dilengkapi dengan dua wastafel dan shower terang, terangkat dari atas.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp