Villa for Sale in Kerobokan, Bali

Name: Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold
Creator: BaliRealty
Keywords: villa, for sale, buy, Kerobokan, Bali, Freehold

for 4.202.575 HKD

ID: 48577

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Main Photo

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Photo #1

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Photo #2

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Photo #3

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Photo #4

Minimalist Modern House For Sell. Villas in Bali for Sale: Villa in Kerobokan, Bali for 4,2 Million HKD. Freehold. Photo #5

Property Name:

Minimalist Modern House For Sell - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

9,27%

Time to ROI (Years):

Price:

4.202.575 HKD

Property Square:

631 m2 [6.660 HKD / m2]

Land Square:

600 m2 [7.004 HKD / m2]

Total Square:

1231 m2 [3.413 HKD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

5 [840.515 HKD / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 31.618
2	$ 64.185
3	$ 97.728
4	$ 132.278
5	$ 167.865
6	$ 204.519
7	$ 242.273
8	$ 281.159
9	$ 321.212
10	$ 362.466
11	$ 404.958
12	$ 448.725
13	$ 493.805
14	$ 540.238
15	$ 588.063
16	$ 637.323
17	$ 688.061
18	$ 740.321
19	$ 794.148
20	$ 849.591
21	$ 906.697
22	$ 965.516
23	$ 1.026.099
24	$ 1.088.500
25	$ 1.152.774
26	$ 1.218.975
27	$ 1.287.162
28	$ 1.357.395
29	$ 1.429.735
30	$ 1.504.245

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

BaliRealty

View profile of the Developer

Description:

"Rumah Minimalis Modern di Kerobokan, Lokasi Strategis di Bali - Dijual

Terletak di area Kerobokan, dekat Seminyak, Kuta, Canggu, dan Denpasar, ini adalah hunian ideal bagi keluarga. Berbagai fasilitas seperti toko, restoran, dan sekolah berada di sekitar rumah.

Spesifikasi:

* Lokasi: Kerobokan, dekat Seminyak, Kuta, Canggu, dan Denpasar

* Tipe Rumah: Minimalis Modern

* Luas Tanah: -

* Luas Bangunan: 2 lantai

* Fasilitas:

+ Parkir mobil: 5 mobil

+ Ruang tamu: Dengan AC

+ Ruang tidur: Dengan pakaian hingga AC

+ Dapur: Dengan set

+ Fasilitas keamanan: CCTV, alarm

+ Listrik: 16.500 watt