Villa for Sale in Cepaka, Bali

Name: Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 14.059.722 RUB

ID: 11489

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Main Photo

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #1

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #2

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #3

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #4

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #5

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 14,1 Million RUB. Leasehold. Photo #6

Property Name:

Beautiful Japandi Designed Villas In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

8,02%

Time to ROI (Years):

Price:

14.059.722 RUB

Property Square:

138 m2 [101.882 RUB / m2]

Land Square:

118 m2 [119.150 RUB / m2]

Total Square:

256 m2 [54.920 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [484.818 RUB / year, 40.402,0 RUB / month]

Number of Bedrooms:

2 [7.029.861 RUB / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 8.943
2	$ 18.153
3	$ 27.640
4	$ 37.412
5	$ 47.477
6	$ 57.844
7	$ 68.522
8	$ 79.520
9	$ 90.848
10	$ 102.516
11	$ 114.534
12	$ 126.912
13	$ 139.662
14	$ 152.794
15	$ 166.321
16	$ 180.253
17	$ 194.603
18	$ 209.384
19	$ 224.608
20	$ 240.288
21	$ 256.439
22	$ 273.075
23	$ 290.210
24	$ 307.859
25	$ 326.037
26	$ 344.761
27	$ 364.046
28	$ 383.910
29	$ 404.370

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Temukan Vila Jepang 2 Kamar di Cepaka, Bali, 15 Menit dari Pantai Pererenan!

* 2 kamar tidur dengan desain modern dan elegan

* Ruang hidup terbuka yang luas dan nyaman

* Kamar mandi privat di setiap kamar

* Jendela besar yang memancarkan cahaya alami dan menciptakan suasana tenang

* Parkir pribadi untuk kemudahan dan keamanan

Harga: USD 190.000

Estimasi pengiriman: Akhir 2024