Villa for Sale in Uluwatu, Bali

for 35.534.099 JPY
ID: 22113
Property Name:

Spanish Tropical Villa Design In Suluban - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

23,51%

Time to ROI (Years):

7

Price:

35.534.099 JPY

Property Square:

150 m2 [236.893 JPY / m2]

Land Square:

147 m2 [241.728 JPY / m2]

Total Square:

297 m2 [119.643 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [1.225.313 JPY / year, 102.109,0 JPY / month]

Number of Bedrooms:

3 [11.844.699 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34.748
2 $ 70.538
3 $ 107.403
4 $ 145.373
5 $ 184.482
6 $ 224.764
7 $ 266.255
8 $ 308.991
9 $ 353.009
10 $ 398.347
11 $ 445.045
12 $ 493.145
13 $ 542.687
14 $ 593.716
15 $ 646.275
16 $ 700.411
17 $ 756.172
18 $ 813.605
19 $ 872.761
20 $ 933.692
21 $ 996.451
22 $ 1.061.092
23 $ 1.127.673
24 $ 1.196.251
25 $ 1.266.887
26 $ 1.339.641
27 $ 1.414.578
28 $ 1.491.764
29 $ 1.571.265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villa di Bali untuk Dijual di Suluban, Uluwatu

Dapatkan pengalaman hidup yang ideal di Bali dengan menginap di salah satu dari 5 unit villa 3 kamar yang tersedia di Suluban, Uluwatu. Dibuat dengan gaya desain Spanyol Tropis yang unik, villa ini menawarkan lingkungan yang nyaman dan indah.

Fasilitas:

- Ruang hidup, makan, dan dapur terbuka

- Kolam renang yang nyaman

- Lokasi strategis dekat restoran dan kafe populer

Pilihan Pembelian:

- 29 tahun hak guna usaha dengan pilihan untuk memperpanjang

- 5 unit villa tersedia untuk dibeli sebelum akhir tahun 2025

- Harga unit:

+ Untuk unit tanpa atap: IDR 280.000.000

+ Untuk unit dengan atap: IDR 310.000.000 (opsional, tambahan IDR 30.000.000)

Jangan lewatkan kesempatan ini! Jadwalkan pilihan Anda hari ini!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp