Villa for Sale in Uluwatu, Bali

for 5.697.328 TWD
ID: 26145
Property Name:

Beautiful Modern Tropical Villa In Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

26,93%

Time to ROI (Years):

6

Price:

5.697.328 TWD

Property Square:

75 m2 [75.964 TWD / m2]

Land Square:

100 m2 [56.973 TWD / m2]

Total Square:

175 m2 [32.556 TWD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [237.388 TWD / year, 19.782,0 TWD / month]

Number of Bedrooms:

1 [5.697.328 TWD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34.748
2 $ 70.538
3 $ 107.403
4 $ 145.373
5 $ 184.482
6 $ 224.764
7 $ 266.255
8 $ 308.991
9 $ 353.009
10 $ 398.347
11 $ 445.045
12 $ 493.145
13 $ 542.687
14 $ 593.716
15 $ 646.275
16 $ 700.411
17 $ 756.172
18 $ 813.605
19 $ 872.761
20 $ 933.692
21 $ 996.451
22 $ 1.061.092
23 $ 1.127.673
24 $ 1.196.251
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Vila Modern di Uluwatu, Bali, untuk Dijual!

Vila mewah satu kamar tidur ini terletak di Uluwatu, Bali, dan menawarkan pengalaman hidup tropis yang luas. Berbagai fasilitas yang ditawarkan termasuk:

* Kamar mandi pribadi

* Ruang tamu tersembunyi yang membuka ke kolam renang

* Finish modern yang elegan dan cahaya alami yang melimpah

* Ruang kerja yang dapat diatur dengan mudah

* Kamar mandi tamu

* Parkir sepeda motor yang aman

Harganya adalah $189,000 dengan jaminan perpanjangan sewa selama 24 tahun. Hanya ada satu unit yang tersedia. Konstruksi akan diselesaikan dalam waktu 14 bulan setelah tanda tangan perjanjian. Hubungi PROPERTIA BALI untuk informasi lebih lanjut!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp