Villa for Sale in Umalas, Bali

for 19.418.803 PHP
ID: 40353
Property Name:

Modern Balinese Villa In Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

10,65%

Time to ROI (Years):

12

Price:

19.418.803 PHP

Property Square:

123 m2 [157.876 PHP / m2]

Land Square:

200 m2 [97.094 PHP / m2]

Total Square:

323 m2 [60.120 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

25 [776.752 PHP / year, 64.729,0 PHP / month]

Number of Bedrooms:

2 [9.709.401 PHP / bedroom]

Number of Bathrooms:
2
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 24.145
2 $ 49.014
3 $ 74.629
4 $ 101.013
5 $ 128.188
6 $ 156.178
7 $ 185.008
8 $ 214.703
9 $ 245.289
10 $ 276.793
11 $ 309.241
12 $ 342.663
13 $ 377.088
14 $ 412.545
15 $ 449.066
16 $ 486.683
17 $ 525.428
18 $ 565.336
19 $ 606.441
20 $ 648.778
21 $ 692.387
22 $ 737.303
23 $ 783.567
24 $ 831.219
25 $ 880.300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Rumah Mewah di Umalas, Bali untuk Dijual

Berada di Umalas yang tenang, villa 2 kamar ini menawarkan kenyamanan yang nyaman untuk beristirahat di daerah elit. Terletak di atas lahan 2 are, villa ini dilengkapi dengan kolam renang yang menyambut dan ruang tamu terbuka dengan dapur lengkap yang menghadap ke kolam renang dan taman, ideal untuk bersantai atau mengundang tamu.

Ideal untuk pasangan, entrepreneur digital, atau kelompok kecil, villa ini menawarkan kenyamanan modern di lingkungan yang tenang. Dengan parkir umum dan keamanan, villa ini menawarkan kenyamanan dan kebebasan pikiran.

Tersedia pada hak guna 25 tahun dengan opsi perpanjangan, villa langka ini dijual dengan harga IDR 5,5 miliar. Jadwalkan pilihan Anda hari ini!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp