Villa for Sale in Babakan, Bali

for 2.160.843 CNY
ID: 99009
Property Name:

Modern Luxury Villa Design In Babakan - Villa Babakan, Bali

Area (District):

Villa Babakan, Bali

Price per night for this area (Babakan, Bali), Minimum:

$40

Price per night for this area (Babakan, Bali), Maximum (Best villas):

$200

Price per night for this area (Babakan, Bali), Average:

$120

Occupancy Rate for this area (Babakan, Bali), Minimum:

40%

Occupancy Rate for this area (Babakan, Bali), Season:

40%

Occupancy Rate for this area (Babakan, Bali), Average:

40%

ROI:

6,20%

Time to ROI (Years):

19

Price:

2.160.843 CNY

Property Square:

131 m2 [16.494 CNY / m2]

Land Square:

178 m2 [12.139 CNY / m2]

Total Square:

309 m2 [6.993 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [77.172 CNY / year, 6.431,0 CNY / month]

Number of Bedrooms:

2 [1.080.421 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 12.264
2 $ 24.896
3 $ 37.907
4 $ 51.308
5 $ 65.111
6 $ 79.329
7 $ 93.972
8 $ 109.056
9 $ 124.591
10 $ 140.593
11 $ 157.075
12 $ 174.051
13 $ 191.537
14 $ 209.547
15 $ 228.097
16 $ 247.204
17 $ 266.884
18 $ 287.155
19 $ 308.033
20 $ 329.538
21 $ 351.688
22 $ 374.503
23 $ 398.002
24 $ 422.206
25 $ 447.136
26 $ 472.815
27 $ 499.263
28 $ 526.505
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villa Mewah di Babakan, Canggu!

» Lokasi strategis, hanya 5 menit berkendara dari Batu Bolong

» Dekat dengan kafe, restoran, gym, dan toko-toko di Canggu

» 2 kamar tidur dengan kamar mandi pribadi masing-masing

» 1 toilet tamu di lantai dasar

» Ruang tamu, dapur, dan ruang makan yang nyaman

» Kolam renang elegan untuk relaksasi dan hiburan

» Gudang cuci untuk kebutuhan sehari-hari

» Parkir umum untuk mobil dan sepeda di depan

» 28 tahun hak guna tanah yang dipastikan

» Harga yang kompetitif, Rp 4.500.000.000

» 2 unit tersedia untuk dijual, dengan penyediaan garansi ekstensi

» Unit pertama sudah 75% selesai, diharapkan selesai pada Agustus 2024

Jangan lewatkan kesempatan ini! Jadwalkan pameran sekarang!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp