Villa for Sale in Padonan, Bali

Name: Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 2.164.778 CNY

ID: 68225

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Main Photo

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #1

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #2

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #3

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #4

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #5

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #6

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #7

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #8

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #9

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #10

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #11

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #12

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #13

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #14

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #15

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #16

Stunning Family Home In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 2,2 Million CNY. Leasehold. Photo #17

Property Name:

Stunning Family Home In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

7,47%

Time to ROI (Years):

Price:

2.164.778 CNY

Property Square:

160 m2 [13.529 CNY / m2]

Land Square:

250 m2 [8.659 CNY / m2]

Total Square:

410 m2 [5.279 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

23 [94.120 CNY / year, 7.843,0 CNY / month]

Number of Bedrooms:

3 [721.592 CNY / bedroom]

Number of Bathrooms:

Year Built:

Year	Total net income adjusted for inflation (USD)
1	$ 16.097
2	$ 32.676
3	$ 49.753
4	$ 67.342
5	$ 85.459
6	$ 104.119
7	$ 123.339
8	$ 143.135
9	$ 163.526
10	$ 184.528
11	$ 206.161
12	$ 228.442
13	$ 251.392
14	$ 275.030
15	$ 299.377
16	$ 324.455
17	$ 350.285
18	$ 376.890
19	$ 404.294
20	$ 432.519
21	$ 461.591
22	$ 491.535
23	$ 522.378

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Vila di Bali untuk Dijual di Padonan

Terletak di area yang menarik Padonan, vila modern ini hanya 10 menit berkendara dari Pantai Berawa dan dekat dengan kafe, restoran, gym, dan toko-toko Canggu yang sibuk.

Vila ini memiliki tiga kamar tidur, masing-masing dengan kamar mandi suite, ruang tamu, ruang makan, dan dapur yang dilengkapi dengan semua fasilitas. Memiliki potensi sebagai properti investasi atau rumah pribadi untuk keluarga atau digital nomad.

Di luar, Anda akan menemukan kolam renang dan tempat parkir sepeda di depan. Dengan kontrak 23 tahun dan garansi perpanjangan 10 tahun, vila ini merupakan investasi yang fantastis dengan harga $310,000.

Jangan lewatkan kesempatan ini—jadwalkan pemandangan hari ini!

Buy this villa