Villa for Sale in Bali

for 1.531.845 CNY
ID: 58881
Property Name:

Charming 2-bedroom villa in Ungasan for lease - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

5,11%

Time to ROI (Years):

22

Price:

1.531.845 CNY

Property Square:

70 m2 [21.883 CNY / m2]

Land Square:

115 m2 [13.320 CNY / m2]

Total Square:

185 m2 [8.280 CNY / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

28 [54.708 CNY / year, 4.559,0 CNY / month]

Number of Bedrooms:

2 [765.922 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 7.167
2 $ 14.549
3 $ 22.152
4 $ 29.983
5 $ 38.049
6 $ 46.358
7 $ 54.915
8 $ 63.729
9 $ 72.808
10 $ 82.159
11 $ 91.791
12 $ 101.711
13 $ 111.929
14 $ 122.454
15 $ 133.294
16 $ 144.460
17 $ 155.960
18 $ 167.806
19 $ 180.007
20 $ 192.574
21 $ 205.518
22 $ 218.850
23 $ 232.583
24 $ 246.727
25 $ 261.295
26 $ 276.301
27 $ 291.757
28 $ 307.676
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Rumah Villa Ungasan Baru di Jual: Lokasi Strategis

Rumah villa baru satu tingkat ini terletak di Ungasan, hanya 100 meter dari jalan utama Raya Uluwatu, menawarkan akses mudah ke toko-toko dan restoran terdekat. Bangunan rumah villa ini dirancang dalam bentuk L di sekitar kolam renang bebas 15 sqm, dengan ruang hidup dan makan terbuka yang menghadap ke kolam renang. Dua kamar tidur diatur dalam satu baris, dengan kamar tidur utama menghadap ke kolam renang. Kamar mandi utama dilengkapi dengan bathtub dan shower, terkena sinar matahari alami dari skylight di atas. Rumah ini ditawarkan secara furnished, tersedia untuk disewa hingga tanggal 17 Mei 2053, dengan opsi untuk memperpanjang harga pasar. Ini adalah temuan langka - villa kompak dan terjangkau di lokasi ideal.

Buy this villa

Area

Latest Update: 29.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp