Villa for Sale in Padonan, Bali

for 3.975.000.000 IDR
ID: 16449
Property Name:

Modern Joglo Style Villa In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

9,35%

Time to ROI (Years):

13

Price:

3.975.000.000 IDR

Property Square:

284 m2 [13.996.478 IDR / m2]

Land Square:

300 m2 [13.250.000 IDR / m2]

Total Square:

584 m2 [6.806.506 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

22 [180.681.818 IDR / year, 15.056.818,0 IDR / month]

Number of Bedrooms:

4 [993.750.000 IDR / bedroom]

Number of Bathrooms:
4
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 16.097
2 $ 32.676
3 $ 49.753
4 $ 67.342
5 $ 85.459
6 $ 104.119
7 $ 123.339
8 $ 143.135
9 $ 163.526
10 $ 184.528
11 $ 206.161
12 $ 228.442
13 $ 251.392
14 $ 275.030
15 $ 299.377
16 $ 324.455
17 $ 350.285
18 $ 376.890
19 $ 404.294
20 $ 432.519
21 $ 461.591
22 $ 491.535
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Rumah Vila 4 Kamar di Padonan, Canggu, Bali, Dijual!

**Rumah Vila Mewah di Canggu, Bali**

Rumah vila mewah 4 kamar di Padonan, hanya beberapa menit dari Canggu, menawarkan privasi dengan akses terpisah untuk kamar 3 dan 4. Kamar 4 memiliki teras pribadi dengan pemandangan yang spektakuler.

**Fasilitas Mewah**

* Kolam renang besar

* Taman luas dengan tumbuhan hijau

* Ruang tamu yang tertutup dengan elemen kayu mewah dan langit-langit tinggi

* Setiap kamar memiliki kamar mandi pribadi

* Kamar mandi modern dengan peralatan yang lengkap

**Fasilitas Lainnya**

* Ruang penyimpanan multifungsi yang berguna sebagai ruang cuci

* Garasi yang luas untuk mobil dan sepeda motor

* Leasehold 22 tahun (sampai 2046) dengan opsi perpanjangan

**Harga**

* $249.000

**Kontak Kami**

Hubungi kami untuk melihat properti ini!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp