Villa for Sale in Cepaka, Bali

Name: Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 1.668.770 CNY

ID: 88225

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Main Photo

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #1

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #2

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #3

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #4

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #5

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #6

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #7

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #8

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #9

Property Name:

Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6,15%

Time to ROI (Years):

Price:

1.668.770 CNY

Property Square:

150 m2 [11.125 CNY / m2]

Land Square:

350 m2 [4.767 CNY / m2]

Total Square:

500 m2 [3.337 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

31 [53.831 CNY / year, 4.486,0 CNY / month]

Number of Bedrooms:

2 [834.385 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 8.943
2	$ 18.153
3	$ 27.640
4	$ 37.412
5	$ 47.477
6	$ 57.844
7	$ 68.522
8	$ 79.520
9	$ 90.848
10	$ 102.516
11	$ 114.534
12	$ 126.912
13	$ 139.662
14	$ 152.794
15	$ 166.321
16	$ 180.253
17	$ 194.603
18	$ 209.384
19	$ 224.608
20	$ 240.288
21	$ 256.439
22	$ 273.075
23	$ 290.210
24	$ 307.859
25	$ 326.037
26	$ 344.761
27	$ 364.046
28	$ 383.910
29	$ 404.370
30	$ 425.443
31	$ 447.149

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Villa di Bali untuk Dijual: 2 Kamar Tidur di Cepaka dengan Taman Luas dan Kolam Renang

Dibanderol IDR 3,9 Miliar, villa ini menawarkan pemandangan yang menakjubkan dengan luas 3,5 are di desa Cepaka yang tenang. Fasilitas kolam renang beserta taman luas menjadikan properti ini sangat cocok sebagai investasi atau rumah pribadi di Bali.

Dalam bangunan terdapat ruang hidup terbuka yang luas, ruang makan, dan dapur yang dirancang untuk menawarkan ruang yang menyambut dengan pemandangan kolam renang dari semua sudut, sehingga sangat ideal sebagai properti investasi atau rumah di Bali.

Di luar, terdapat tempat parkir sepeda bersama untuk membuat villa ini sangat nyaman. Dengan hak guna selama 31 tahun dan garansi perpanjangan, villa ini menawarkan peluang investasi yang sangat menarik. Pembangunan villa ini sudah selesai 90% dan diharapkan akan selesai pada akhir tahun 2024.

Jangan lewatkan kesempatan ini—jadwalkan pilihan Anda sekarang juga!

Buy this villa