Villa for Sale in Padonan, Bali

Name: Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 1.443.147 CNY

ID: 96033

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Main Photo

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #1

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #2

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #3

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #4

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #5

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #6

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #7

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #8

Property Name:

Stunning Contemporary 2 Bedroom Villas In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

11,60%

Time to ROI (Years):

Price:

1.443.147 CNY

Property Square:

170 m2 [8.489 CNY / m2]

Land Square:

250 m2 [5.772 CNY / m2]

Total Square:

420 m2 [3.436 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [57.725 CNY / year, 4.810,0 CNY / month]

Number of Bedrooms:

2 [721.573 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 16.097
2	$ 32.676
3	$ 49.753
4	$ 67.342
5	$ 85.459
6	$ 104.119
7	$ 123.339
8	$ 143.135
9	$ 163.526
10	$ 184.528
11	$ 206.161
12	$ 228.442
13	$ 251.392
14	$ 275.030
15	$ 299.377
16	$ 324.455
17	$ 350.285
18	$ 376.890
19	$ 404.294
20	$ 432.519
21	$ 461.591
22	$ 491.535
23	$ 522.378
24	$ 554.146
25	$ 586.867

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Rumah Vila Modern di Padonan, Bali, untuk Dijual!

Rumah vila ini menawarkan kombinasi sempurna antara gaya dan kenyamanan. Berlokasi di Padonan, hanya beberapa menit dari Canggu yang terkenal dengan kafe-kafe trendy, tempat makan, dan pusat kebugaran.

Setiap villa memiliki dua kamar tidur luas, dua kamar mandi, dapur yang lengkap, area makan yang luas, dan kolam renang pribadi 5x3 meter yang ideal untuk relaksasi dan hiburan. Konsep terbuka membuat ruang dalam dan luar berintegrasi dengan baik, menciptakan pengalaman hunian Bali yang sempurna.

Dengan hanya 5 unit yang tersedia, harga USD 219,000 dan penyerahan pada Desember 2024, ini adalah kesempatan luar biasa untuk hunian baru atau investasi cerdas. Hubungi PROPERTIA BALI hari ini untuk jadwal kunjungan!

Buy this villa