Villa for Sale in Padonan, Bali

Name: Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 21.612.032 JPY

ID: 77665

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Main Photo

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #1

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #2

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #3

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #4

Property Name:

Beautiful Tropical Villa Design In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

17,60%

Time to ROI (Years):

Price:

21.612.032 JPY

Property Square:

80 m2 [270.150 JPY / m2]

Land Square:

120 m2 [180.100 JPY / m2]

Total Square:

200 m2 [108.060 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [771.858 JPY / year, 64.322,0 JPY / month]

Number of Bedrooms:

1 [21.612.032 JPY / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 16.097
2	$ 32.676
3	$ 49.753
4	$ 67.342
5	$ 85.459
6	$ 104.119
7	$ 123.339
8	$ 143.135
9	$ 163.526
10	$ 184.528
11	$ 206.161
12	$ 228.442
13	$ 251.392
14	$ 275.030
15	$ 299.377
16	$ 324.455
17	$ 350.285
18	$ 376.890
19	$ 404.294
20	$ 432.519
21	$ 461.591
22	$ 491.535
23	$ 522.378
24	$ 554.146
25	$ 586.867
26	$ 620.569
27	$ 655.283
28	$ 691.038

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

"Mencari Vila di Bali untuk Dijual?

Vila Modern di Padonan, Canggu, siap untuk dihuni!

Hanya 5 menit berkendara dari Canggu yang hidup, Anda dapat menikmati akses mudah ke kafe, toko, dan Pantai Berawa, salah satu pantai paling populer di Bali.

Vila ini memiliki:

1. 1 kamar tidur dengan kamar mandi suite

2. Ruang hidup terbuka dengan ruang makan dan dapur

3. Kolam renang yang sangat nyaman di depan unit

Dengan harga $143.000 dan garansi Izin Tinggal 28 tahun, vila ini adalah peluang investasi yang sangat baik!

Hanya 2 unit yang tersedia untuk dijual, dengan konstruksi sedang berlangsung dan diharapkan selesai pada kuartal kedua tahun 2025.

Jangan lewatkan kesempatan ini - jadwalkan pemandangan hari ini!

Buy this villa