Villa for Sale in Tabanan, Bali

for 19.095.477 INR
ID: 41697
Property Name:

Gorgeous Design Villa In Cepaka - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

6,71%

Time to ROI (Years):

16

Price:

19.095.477 INR

Property Square:

200 m2 [95.477 INR / m2]

Land Square:

300 m2 [63.651 INR / m2]

Total Square:

500 m2 [38.190 INR / m2]

Type of Ownership:

Leasehold

Lease years:

20 [954.773 INR / year, 79.564,0 INR / month]

Number of Bedrooms:

3 [6.365.159 INR / bedroom]

Number of Bathrooms:
3
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 10.731
2 $ 21.784
3 $ 33.168
4 $ 44.895
5 $ 56.972
6 $ 69.413
7 $ 82.226
8 $ 95.424
9 $ 109.017
10 $ 123.019
11 $ 137.440
12 $ 152.295
13 $ 167.595
14 $ 183.353
15 $ 199.585
16 $ 216.303
17 $ 233.524
18 $ 251.260
19 $ 269.529
20 $ 288.346
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Cari rumah impian di Bali? Jual Villa 3 Kamar di Cepaka, Luasnya 1.200 m2, Lokasinya strategis di tepi sungai yang tenang dan penuh pepohonan. Desain modern dengan sentuhan tradisional Jawa membuat villa ini unik dan eksklusif.

Bayangkan hidup di tempat yang tenang sambil menikmati keindahan alam hijau tropis. Setiap kamar tidur memiliki fasilitas mandi pribadi, sedangkan dapur modern dan tata ruang terbuka cocok untuk acara-acara mewah. Luangkan waktu di kolam renang infinity dan teras luas sambil merasakan keindahan alam.

Jual villa di Bali ini cocok sebagai hunian pribadi atau investasi yang menguntungkan. Jangan lewatkan kesempatan untuk memiliki rumah impian di Bali!

Buy this villa

Area

Latest Update: 10.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp