Villa for Sale in Umalas, Bali

for 887.210 HKD
ID: 39297
Property Name:

Cute Loft In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

30,84%

Time to ROI (Years):

5

Price:

887.210 HKD

Property Square:

61 m2 [14.544 HKD / m2]

Land Square:

600 m2 [1.478 HKD / m2]

Total Square:

661 m2 [1.342 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [35.488 HKD / year, 2.957,0 HKD / month]

Number of Bedrooms:

1 [887.210 HKD / bedroom]

Number of Bathrooms:
1
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 24.145
2 $ 49.014
3 $ 74.629
4 $ 101.013
5 $ 128.188
6 $ 156.178
7 $ 185.008
8 $ 214.703
9 $ 245.289
10 $ 276.793
11 $ 309.241
12 $ 342.663
13 $ 377.088
14 $ 412.545
15 $ 449.066
16 $ 486.683
17 $ 525.428
18 $ 565.336
19 $ 606.441
20 $ 648.778
21 $ 692.387
22 $ 737.303
23 $ 783.567
24 $ 831.219
25 $ 880.300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Berlokasi di

, ini adalah villa mewah modern yang menawarkan keseimbangan sempurna antara kenyamanan dan kemudahan, hanya

jaraknya dari

. Ditawarkan dengan tata letak unik, villa ini memiliki

, sebuah

, serta

—isyarat yang sempurna bagi para digital nomad atau sebagai investasi yang menguntungkan. Sebuah

menambahkan sentuhan sempurna untuk relaksasi.

Dengan

menjadi aliran utama, sebuah

, dan sebuah

, ini adalah

di

. Jangan lewatkan kesempatan ini—

Buy this villa

Area

Latest Update: 21.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp