Villa for Sale in Ungasan, Bali

for 313.706 USD
ID: 96385
Property Name:

Freehold 3 Bedroom Perfect Location Hotspot Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

10,17%

Time to ROI (Years):

13

Price:

313.706 USD

Property Square:

132 m2 [2.376 USD / m2]

Land Square:

300 m2 [1.045 USD / m2]

Total Square:

432 m2 [726 USD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

3 [104.568 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 20.121
2 $ 40.845
3 $ 62.191
4 $ 84.177
5 $ 106.823
6 $ 130.148
7 $ 154.174
8 $ 178.919
9 $ 204.408
10 $ 230.660
11 $ 257.701
12 $ 285.553
13 $ 314.240
14 $ 343.788
15 $ 374.222
16 $ 405.569
17 $ 437.857
18 $ 471.113
19 $ 505.367
20 $ 540.649
21 $ 576.989
22 $ 614.419
23 $ 652.972
24 $ 692.682
25 $ 733.583
26 $ 775.711
27 $ 819.103
28 $ 863.797
29 $ 909.832
30 $ 957.247
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Vila di Bali untuk Dijual di Masuka, Ungasan

Terletak di pusat Masuka, Ungasan, villa 3 kamar ini siap huni, selesai pada Desember 2024. Hanya beberapa menit dari pantai pasir putih Karma Kandara dan Sunday Beach Club ikonik, vila ini menawarkan kesempurnaan antara kemewahan dan keaslian tropis, dikelilingi oleh lokasi terkemuka Uluwatu.

Luas tanah: 300 m2

Luas bangunan: 132,65 m2

Vila ini memiliki kolam renang pribadi, taman, dan tempat parkir untuk dua kendaraan.

Rancangan vila ini memiliki tiga kamar tidur, tiga kamar mandi, plus ruang kecil, ruang penyimpanan, dan area dapur, ruang tamu, dan ruang makan terbuka. Vila ini lengkap dengan perabotan dan menggunakan sumber air PDAM.

Buy this villa

Area

Latest Update: 14.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp