Апартаменты для продажи в Ньяньи (Табанан), Бали
ICON HOME - Апартаменты Ньяньи (Табанан), Бали
Апартаменты Ньяньи (Табанан), Бали
$50
$200
$125
30%
40%
35%
13,13%
11
135 000 USD
44 м2 [3 068 USD / м2]
m2
Leasehold
30 [4 500 USD / год, 375,0 USD / месяц]
1 [135 000 USD / спальня]
Год | Общий чистый доход с поправкой на инфляцию (долл. США) |
---|---|
1 | $ 11 178 |
2 | $ 22 692 |
3 | $ 34 550 |
4 | $ 46 765 |
5 | $ 59 346 |
6 | $ 72 305 |
7 | $ 85 652 |
8 | $ 99 400 |
9 | $ 113 560 |
10 | $ 128 145 |
11 | $ 143 167 |
12 | $ 158 640 |
13 | $ 174 578 |
14 | $ 190 993 |
15 | $ 207 901 |
16 | $ 225 316 |
17 | $ 243 254 |
18 | $ 261 729 |
19 | $ 280 759 |
20 | $ 300 360 |
21 | $ 320 549 |
22 | $ 341 344 |
23 | $ 362 762 |
24 | $ 384 823 |
25 | $ 407 546 |
26 | $ 430 951 |
27 | $ 455 057 |
28 | $ 479 887 |
29 | $ 505 462 |
30 | $ 531 804 |
Icon One (RESIDE Bali)
Investment in the Future: A Project Next to the Innovative City of Nuanu
ICON ONE is a unique residential real estate project opposite the famous city of the future, Nuanu City.
Nuanu is a creative innovative city that is located on the ocean coast in the Tabanan district on an area of 44 hectares.
The Nuanu city project includes residential areas, educational institutions, art spaces, event venues, business centers, production sites for environmentally friendly products and much more.
25% of the city is allocated for development, the remaining 75% is green areas to restore the natural habitat of wild animals.
🌐About the location
The Tabanan region is a picturesque corner of the island of Bali, where traditions and culture harmoniously combine with untouched nature. The resort impresses with majestic rice terraces, ancient temples, crystal clear waters of the Indian Ocean and innovations of the future in Nuanu.
Convenient location of the ICON ONE project: 500 meters away is the rich infrastructure of the city of the future, as well as walking green areas, a SPA complex, a modern shopping center, an ecological alpaca farm, Cambridge International School, and the LUNA beach club.
Pantai Nuanu Beach is 350 meters away, and the fashionable Canggu district is 15 minutes by bike.
🏠About the complex
ICON ONE is located on 9 thousand square meters. The fashionable and modern living space has everything you need: a gym, yoga areas, SPA, co-working, swimming pools, a pool bar, a restaurant, a kids' club and a parking lot with charging for electric cars.
🎙 A special feature of the complex is the many contemporary art objects located inside and outside. Art objects from the famous artist Taras Yoom, the creator of the YOOMOOTA art universe, have already been noted by such publications as the Financial Times, Designboom, etc. His exhibitions were held in Seoul and London, where the artist's works won many design awards.
🔑About the units
The apartments are fully furnished. The price includes premium equipment, designer furniture, and a smart home system. There is a mobile application for residents of the complex to quickly resolve everyday issues.
💵Prices:
1 BDR apartment 44 sq.m — from $135 thousand
1 BDR apartment 50 sq.m — from $155 thousand
1 BDR apartment with mezzanine, 63 sq.m — from $165 thousand
2 BDR apartments 89 sq.m — from $225 thousand
2 BDR apartments 92 sq.m — from $255 thousand
🔸Down payment: 30%
🔸Completion of construction: Q1 2026
🔸Projected rental yield: from 12% per annum
🔸Payback period: 7 years
🔸Increase in value after completion of construction: by 30%
Последнее обновление: 25.01.2025 (2 months ago)
Другие виллы в том же районе с лучшей окупаемостью инвестиций (лучшим ROI)
Апартаменты для продажи в Ньяньи (Табанан), Бали за 135 тыс. USD
Рентабельность инвестиций (ROI): 13,13% | Time to ROI (Years): 11 | Цена: 135 000 USD | Район: Ньяньи (Табанан), Бали | ID: 07969 | Площадь объекта: 44 m2 | Площадь земли: 44 m2 | Тип собственности: Leasehold | Лет аренды: 30 | Количество спален: 1 | Количество ванных комнат: 1 | Год постройки: 2026 | Последнее обновление: 22.01.2025
Вилла для продажи в Ньяньи (Табанан), Бали за 362 тыс. USD
Рентабельность инвестиций (ROI): 4,81% | Time to ROI (Years): 23 | Цена: 362 444 USD | Район: Ньяньи (Табанан), Бали | ID: 94145 | Площадь объекта: 275 m2 | Площадь земли: 300 m2 | Тип собственности: Leasehold | Лет аренды: 29 | Количество спален: 3 | Количество ванных комнат: 3 | Год постройки: 2025 | Последнее обновление: 11.02.2025