i@bbq.estate +62-812-37422920

Villa for Sale in Umalas, Bali

for 32 030 433 INR
ID: 72289
Property Name:

Beautiful Modern Villa In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

10,62%

Time to ROI (Years):

13

Price:

32 030 433 INR

Property Square:

123 m2 [260 410 INR / m2]

Land Square:

200 m2 [160 152 INR / m2]

Total Square:

323 m2 [99 165 INR / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

2 [16 015 216 INR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in peaceful Umalas, this charming 2-bedroom villa offers a relaxing living in an upscale neighborhood within a beautiful boutique retreat. Set on 2 are of land, the villa features a welcoming swimming pool, perfect for staying in Bali.

The open living area and fully equipped kitchen overlook the pool and garden, providing a great space for relaxation or entertaining. Whether you’re a couple, digital nomad, or part of a small group, this villa offers modern comfort in a tranquil setting. The compound also offers communal parking at the front and security for added peace of mind.

This freehold property is a rare find, with only one unit available at IDR 6 Billion. Schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp