Villa for Sale in Uluwatu, Bali

for 32 430 077 JPY
ID: 66913
Property Name:

Stunning Modern Villa In Pecatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

24,09%

Time to ROI (Years):

6

Price:

32 430 077 JPY

Property Square:

88 m2 [368 523 JPY / m2]

Land Square:

100 m2 [324 300 JPY / m2]

Total Square:

188 m2 [172 500 JPY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [1 297 203 JPY / year, 108 100,0 JPY / month]

Number of Bedrooms:

2 [16 215 038 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This beautiful 2-bedroom  villa is located in Pecatu, Uluwatu. With bright tones and modern design, it’s just a short drive from Dreamland Beach and the vibrant Bingin area, as well as popular restaurants, cafes, and supermarkets.

The villa is thoughtfully designed, offering privacy and practicality. It includes an enclosed living, dining, and kitchen area that opens to a private swimming pool, providing a serene Bali retreat.

With a 25-year leasehold and the option to extend, this villa is a great opportunity for an ideal home in Bali or a solid investment. Two units are available for sale, with construction set to begin in late 2024 and completion planned by the end of 2025.

Here are the prices for each unit:

Schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp