Villa for Sale in Nyang Nyang, Bali

for 18 714 872 INR
ID: 11393
Property Name:

Modern Design Villa Project Close To Nyang Nyang Beach - Villa Nyang Nyang, Bali

Area (District):

Villa Nyang Nyang, Bali

Price per night for this area (Nyang Nyang, Bali), Minimum:

$100

Price per night for this area (Nyang Nyang, Bali), Maximum (Best villas):

$400

Price per night for this area (Nyang Nyang, Bali), Average:

$250

Occupancy Rate for this area (Nyang Nyang, Bali), Minimum:

30%

Occupancy Rate for this area (Nyang Nyang, Bali), Season:

40%

Occupancy Rate for this area (Nyang Nyang, Bali), Average:

35%

ROI:

16,26%

Time to ROI (Years):

9

Price:

18 714 872 INR

Property Square:

122 m2 [153 400 INR / m2]

Land Square:

120 m2 [155 957 INR / m2]

Total Square:

242 m2 [77 334 INR / m2]

Type of Ownership:

Leasehold

Lease years:

28 [668 388 INR / year, 55 699,0 INR / month]

Number of Bedrooms:

2 [9 357 436 INR / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 22 356
2 $ 45 383
3 $ 69 101
4 $ 93 530
5 $ 118 692
6 $ 144 609
7 $ 171 304
8 $ 198 799
9 $ 227 120
10 $ 256 289
11 $ 286 334
12 $ 317 281
13 $ 349 155
14 $ 381 986
15 $ 415 802
16 $ 450 632
17 $ 486 507
18 $ 523 459
19 $ 561 519
20 $ 600 721
21 $ 641 099
22 $ 682 688
23 $ 725 525
24 $ 769 647
25 $ 815 092
26 $ 861 901
27 $ 910 115
28 $ 959 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This modern design villa project is where luxury living meets the tranquility of Nyang Nyang Beach. Built on 1.19 Are land with a building size of 122 sqm. Ideally situated just a leisurely stone throw away from the mesmerizing expanse of the ocean, these villas are a testament to the perfect fusion of contemporary design and the natural beauty of Uluwatu, Bali.

The spacious 2-level villa consists of 2 bedrooms (each with an en-suite bathroom & 1 completed with a balcony), enclosed dining & kitchen area, spacious living area flowing through to the swimming pool complete with a sundeck.

There’s also a parking space for motorbikes for a villa.

Price at USD 225,000 with a completion date of November 2024, this is the best investment that you can have and is located in the best area close to Nyang Nyang Beach!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp