Villa for Sale in Padonan, Bali

Name: Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 1 326 458 CNY

ID: 53249

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Main Photo

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #1

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #2

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #3

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #4

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #5

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #6

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #7

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #8

Sleek Contemporary Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,3 Million CNY. Leasehold. Photo #9

Property Name:

Sleek Contemporary Villas In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

12,39%

Time to ROI (Years):

Price:

1 326 458 CNY

Property Square:

116 m2 [11 434 CNY / m2]

Land Square:

115 m2 [11 534 CNY / m2]

Total Square:

231 m2 [5 742 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

24 [55 269 CNY / year, 4 606,0 CNY / month]

Number of Bedrooms:

2 [663 229 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 16 097
2	$ 32 676
3	$ 49 753
4	$ 67 342
5	$ 85 459
6	$ 104 119
7	$ 123 339
8	$ 143 135
9	$ 163 526
10	$ 184 528
11	$ 206 161
12	$ 228 442
13	$ 251 392
14	$ 275 030
15	$ 299 377
16	$ 324 455
17	$ 350 285
18	$ 376 890
19	$ 404 294
20	$ 432 519
21	$ 461 591
22	$ 491 535
23	$ 522 378
24	$ 554 146

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This modern villa in Padonan offers contemporary luxury with a sunken living area that flows into the dining and kitchen spaces. The open-plan design connects seamlessly to the pool, creating a perfect space for relaxation and entertaining.

Upstairs, two elegant bedrooms each feature a luxurious bathroom with a bathtub, ensuring ultimate comfort. The villa also includes a guest toilet and ample parking, combining modern design with practical living.

Construction began in August 2024, with completion expected by August 2025. Priced at USD 200.000, only 8 units are available. Contact Propertia Bali now for more information!

Buy this villa