Villa for Sale in Bingin, Bali

for 5 065 000 000 IDR
ID: 56353
Property Name:

Incredible Modern Villas In The Heart Of Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

16,93%

Time to ROI (Years):

8

Price:

5 065 000 000 IDR

Property Square:

177 m2 [28 615 819 IDR / m2]

Land Square:

150 m2 [33 766 666 IDR / m2]

Total Square:

327 m2 [15 489 296 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

26 [194 807 692 IDR / year, 16 233 974,0 IDR / month]

Number of Bedrooms:

2 [2 532 500 000 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This stunning villa combines modern comfort with traditional Balinese charm in the popular Bingin area, famous for its surf breaks. Just 3-5 minutes from Bingin Beach, Bambu Fitness, popular restaurants, and a beach club, it offers prime access to all the area’s highlights.

The villa offers modern design and high-end finishes, featuring an open living and kitchen area. Upstairs, two bedrooms with ensuite bathrooms provide a private escape. The rooftop has a Jacuzzi, BBQ, and entertainment space, ideal for relaxing.

This is a great investment opportunity in Bingin with strong potential for high returns from both short- and long-term rentals. Price: USD 330,000. Five units available. Completion is estimated for September 2025. Contact Propertia Bali for more details!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp