i@bbq.estate +62-812-37422920

Villa for Sale in Uluwatu, Bali

for 2 010 205 CNY
ID: 45633
Property Name:

Modern Tropical Family Home In Pecatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

19,52%

Time to ROI (Years):

8

Price:

2 010 205 CNY

Property Square:

110 m2 [18 274 CNY / m2]

Land Square:

196 m2 [10 256 CNY / m2]

Total Square:

306 m2 [6 569 CNY / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

4 [502 551 CNY / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Pecatu, this 4-bedroom villa offers a modern interior and a private pool on a 196 sqm plot. Perfect for investors, holiday rentals, or a personal Bali retreat.

The open-plan living and dining areas provide plenty of space, natural light, and great airflow, with a direct view of the pool. The master bedroom has an ensuite bathroom, while the other three bedrooms share two bathrooms. There’s also a dedicated parking spot.

Outside, you’ll find a cozy seating area and well-kept landscaping. This freehold property is near Dreamland Beach and the Bingin area, and just a short drive to restaurants and shops. Priced at IDR 4.7 billion.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp