Villa for Sale in Balangan, Bali

for 4 144 000 000 IDR
ID: 08193
Property Name:

Beautifully Finished Villa Near Balangan Beach - Villa Balangan, Bali

Area (District):

Villa Balangan, Bali

Price per night for this area (Balangan, Bali), Minimum:

$50

Price per night for this area (Balangan, Bali), Maximum (Best villas):

$250

Price per night for this area (Balangan, Bali), Average:

$150

Occupancy Rate for this area (Balangan, Bali), Minimum:

40%

Occupancy Rate for this area (Balangan, Bali), Season:

40%

Occupancy Rate for this area (Balangan, Bali), Average:

40%

ROI:

8,03%

Time to ROI (Years):

14

Price:

4 144 000 000 IDR

Property Square:

200 m2 [20 720 000 IDR / m2]

Land Square:

200 m2 [20 720 000 IDR / m2]

Total Square:

400 m2 [10 360 000 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

18 [230 222 222 IDR / year, 19 185 185,0 IDR / month]

Number of Bedrooms:

2 [2 072 000 000 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 15 330
2 $ 31 120
3 $ 47 383
4 $ 64 135
5 $ 81 389
6 $ 99 161
7 $ 117 466
8 $ 136 320
9 $ 155 739
10 $ 175 741
11 $ 196 344
12 $ 217 564
13 $ 239 421
14 $ 261 933
15 $ 285 121
16 $ 309 005
17 $ 333 605
18 $ 358 943
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp