Villa for Sale in Balian, Bali

for 6 672 169 CNY
ID: 33441
Property Name:

Unique Boutique Surfer Resort - Villa Balian, Bali

Area (District):

Villa Balian, Bali

Price per night for this area (Balian, Bali), Minimum:

$40

Price per night for this area (Balian, Bali), Maximum (Best villas):

$150

Price per night for this area (Balian, Bali), Average:

$95

Occupancy Rate for this area (Balian, Bali), Minimum:

30%

Occupancy Rate for this area (Balian, Bali), Season:

40%

Occupancy Rate for this area (Balian, Bali), Average:

35%

ROI:

1,68%

Price:

6 672 169 CNY

Property Square:

600 m2 [11 120 CNY / m2]

Land Square:

730 m2 [9 139 CNY / m2]

Total Square:

1330 m2 [5 016 CNY / m2]

Type of Ownership:

Freehold

Lease years:

39 [171 081 CNY / year, 14 257,0 CNY / month]

Number of Bedrooms:

12 [556 014 CNY / bedroom]

Number of Bathrooms:
8
Year Built:
2009
Year Total net income adjusted for inflation (USD)
1 $ 8 495
2 $ 17 246
3 $ 26 258
4 $ 35 541
5 $ 45 103
6 $ 54 952
7 $ 65 095
8 $ 75 544
9 $ 86 305
10 $ 97 390
11 $ 108 807
12 $ 120 567
13 $ 132 679
14 $ 145 155
15 $ 158 005
16 $ 171 240
17 $ 184 873
18 $ 198 914
19 $ 213 377
20 $ 228 274
21 $ 243 617
22 $ 259 421
23 $ 275 699
24 $ 292 466
25 $ 309 735
26 $ 327 523
27 $ 345 844
28 $ 364 714
29 $ 384 151
30 $ 404 171
31 $ 424 792
32 $ 446 031
33 $ 467 907
34 $ 490 439
35 $ 513 648
36 $ 537 553
37 $ 562 175
38 $ 587 535
39 $ 613 657
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Family run boutique resort that has been successfully operating since 2009, located a short stroll to Balian famous surf.  Boasting ocean views from the top floors, the resort features a mix of self contained villa apartments and private rooms, sharing a large pool, and a fully licensed restaurant and bar. And commercial kitchen Sold fully equipped with a long standing reputation, well trained & dedicated staff and operating licenses, the property represents an excellent investment opportunity in an area that is deemed to experience substantial growth in the near future.

An empty plot of land of 650 m2 adjacent to the resort can be purchased (price to be negotiated) thus providing an opportunity to expand the current business.

Ownership       : Freehold or leasehold 39 years

For more 

 please browse this website. For other 

 services please contact one of our sales team.

Family run boutique resort located just a short stroll to world renown Balian surf

In operation since 2009, well established with an excellent reputation for both accommodation & food

Consists of two 2 bedroom & one 3 bedroom villa apartments as well as 3 garden suite rooms

Fully licensed restaurant & bar, commercial kitchen, indoor & outdoor dining options

Large deep pool sun deck, gazebo for massage, rest & relaxation, ample private parking

Offered fully equipped with well trained & dedicated staff & operating licenses

Possibility the purchase an empty plot of 750 m2 next to the resort for future expansion

A unique opportunity to acquire a well run & established resort in a up and coming area of Bali

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp