Villa for Sale in Bingin, Bali

for 20 508 499 404 VND
ID: 68769
Property Name:

Luxury Boutique Hotel In Bingin’S Most Popular Location - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

6,46%

Time to ROI (Years):

18

Price:

20 508 499 404 VND

Property Square:

198 m2 [103 578 279 VND / m2]

Land Square:

500 m2 [41 016 998 VND / m2]

Total Square:

698 m2 [29 381 804 VND / m2]

Type of Ownership:

Leasehold

Lease years:

25 [820 339 976 VND / year, 68 361 665,0 VND / month]

Number of Bedrooms:

3 [6 836 166 468 VND / bedroom]

Number of Bathrooms:
4
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 20.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp