Villa for Sale in Bingin, Bali

for 445 724 CAD
ID: 93889
Property Name:

Amazing Tropical Villa In The Heart Of Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

14,90%

Time to ROI (Years):

9

Price:

445 724 CAD

Property Square:

235 m2 [1 896 CAD / m2]

Land Square:

250 m2 [1 782 CAD / m2]

Total Square:

485 m2 [919 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

21 [21 224 CAD / year, 1 769,0 CAD / month]

Number of Bedrooms:

2 [222 862 CAD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 20.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp