i@bbq.estate +62-812-37422920

Villa for Sale in Bingin, Bali

for 716 805 AED
ID: 10144
Property Name:

Stunning Contemporary Project In Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

29,69%

Time to ROI (Years):

6

Price:

716 805 AED

Property Square:

116 m2 [6 179 AED / m2]

Land Square:

92 m2 [7 791 AED / m2]

Total Square:

208 m2 [3 446 AED / m2]

Type of Ownership:

Leasehold

Lease years:

33 [21 721 AED / year, 1 810,0 AED / month]

Number of Bedrooms:

1 [716 805 AED / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
31 $ 1 737 493
32 $ 1 824 366
33 $ 1 913 845
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Building on their sold-out success, presents a new villa complex in Bingin, just 3 minutes from the beach in one of Uluwatu’s prime locations, near Balangan Golf. These one-bedroom villas seamlessly blend modern comfort with natural surroundings, featuring a sunken living area, an open kitchen and dining area leading to a private pool, and a scenic rooftop lounge.

Each villa is designed for ultimate relaxation, with a spacious bedroom, ensuite, and a terrace complete with seating and a BBQ setup. Only 2 units remain, each offered with a 33-year leasehold and 20-year extension, priced at IDR 3.25 billion. Contact PROPERTIA for more details!

Buy this villa

Area
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 0,7 Million AED. Leasehold. Preview of photo #1
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 0,7 Million AED. Leasehold. Preview of photo #2
Stunning Contemporary Project In Bingin. Villas in Bali for Sale: Villa in Bingin, Bali for 0,7 Million AED. Leasehold. Preview of photo #3

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp