Villa for Sale in Bingin, Bali

for 412 265 CAD
ID: 10912
Property Name:

Modern Contemporary Villas In Prime Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

19,69%

Time to ROI (Years):

8

Price:

412 265 CAD

Property Square:

173 m2 [2 383 CAD / m2]

Land Square:

160 m2 [2 576 CAD / m2]

Total Square:

333 m2 [1 238 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

33 [12 492 CAD / year, 1 041,0 CAD / month]

Number of Bedrooms:

2 [206 132 CAD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
31 $ 1 737 493
32 $ 1 824 366
33 $ 1 913 845
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Just 3 minutes from the ocean in Bingin, one of Uluwatu’s top locations near Uluwatu and Balangan Golf, this new villa complex blends modern luxury with natural beauty. Each villa is designed for ultimate comfort, featuring a sunken living area, open kitchen and dining overlooking a private pool, and stunning panoramic views.

With two spacious bedrooms, an ensuite on the first floor, and an upstairs bedroom with a terrace, seating, private bathroom, and BBQ area, these villas offer a perfect retreat. Only 3 units remain, each with a 33-year leasehold and 20-year extension option, starting at IDR 4.9 billion. Contact PROPERTIA for details!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp