Villa for Sale in Bingin, Bali

for 1 864 075 HKD
ID: 09601
Property Name:

Magical Vibes Walking Distance To Bingin Beach - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

23,36%

Time to ROI (Years):

7

Price:

1 864 075 HKD

Property Square:

115 m2 [16 209 HKD / m2]

Land Square:

90 m2 [20 711 HKD / m2]

Total Square:

205 m2 [9 093 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

31 [60 131 HKD / year, 5 011,0 HKD / month]

Number of Bedrooms:

1 [1 864 075 HKD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
31 $ 1 737 493
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located just 400 meters from the stunning Bingin Beach, this exclusive project offers the perfect blend of luxury and unique architectural design. Scheduled for completion in September 2025, these villas provide an exceptional opportunity to own a piece of paradise.

Each villa sits on 90m² of land with a total building size of 115m² across two floors. The design includes one bedroom, one bathroom with a luxurious bathtub, and a spacious studio-style first floor. The ground floor features a modern kitchen with an island table, a sunken sofa with a fireplace and a large TV, a cozy living area, an external bathtub, and a bathroom. The second floor includes the master bedroom, a secret lodge room, a library, an office, and an outdoor balcony.

The villas are built with a heavy steel frame, exposed temple bricks, high windows, and ironwood for the roof and decking, ensuring durability and style. This project comprises seven units, with only three still available for a 31-year leasehold.

With a flexible one-year payment plan, this is a rare opportunity to secure a villa in one of Bingin’s most desirable locations.

Don’t miss your chance to own one of these unique villas. Contact us today to learn more and secure your unit.

Buy this villa

Area

Latest Update: 20.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp