Villa for Sale in Bingin, Bali

for 287 323 CAD
ID: 49217
Property Name:

Amazing Investment Within Walking Distance To Bingin Beach - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

28,75%

Time to ROI (Years):

6

Price:

287 323 CAD

Property Square:

68 m2 [4 225 CAD / m2]

Land Square:

110 m2 [2 612 CAD / m2]

Total Square:

178 m2 [1 614 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

34 [8 450 CAD / year, 704,0 CAD / month]

Number of Bedrooms:

1 [287 323 CAD / bedroom]

Number of Bathrooms:
1
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
31 $ 1 737 493
32 $ 1 824 366
33 $ 1 913 845
34 $ 2 006 008
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the absolute prime location of Bingin, Propertia can proudly present this charming 1-Bedroom loft villa that’s completely tailored to secure an impressive rental income.

In walking distance to the beach and a few minutes from popular attractions like Bambu Fitness, Alchemy and Nourish, this location is as good as it gets.

With a timeless tropical and industrial design, you can be sure that this won’t go out of style. The floor plan is well thought out, securing plenty of light in all corners of the house and a spacious feeling throughout.

Wonderful outdoor area with a good size pool and plenty of tropical plants.

Priced at only $219,000 USD with an extremely generous lease of more than 34 years, this finished villa represents an outstanding opportunity to enter the Bali real estate market with massive returns.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp